brunswick corp. - BC

BC

Close Chg Chg %
53.47 0.39 0.72%

Closed Market

53.85

+0.39 (0.72%)

Volume: 1.49M

Last Updated:

Mar 31, 2025, 3:59 PM EDT

Company Overview: brunswick corp. - BC

BC Key Data

Open

$52.82

Day Range

52.12 - 54.30

52 Week Range

52.12 - 96.48

Market Cap

$3.53B

Shares Outstanding

65.91M

Public Float

64.43M

Beta

1.54

Rev. Per Employee

N/A

P/E Ratio

27.71

EPS

$1.90

Yield

315.95%

Dividend

$0.43

EX-DIVIDEND DATE

Feb 24, 2025

SHORT INTEREST

N/A

AVERAGE VOLUME

912.60K

 

BC Performance

1 Week
 
0.67%
 
1 Month
 
-11.50%
 
3 Months
 
-16.74%
 
1 Year
 
-44.21%
 
5 Years
 
101.61%
 

BC Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 20
Full Ratings ➔

About brunswick corp. - BC

Brunswick Corp. engages in the design, manufacture, and marketing of recreational marine products, including marine engines, boats, and parts and accessories for those products. It operates through the following segments: Propulsion, Engine P&A, Boat, and Novico Group. The Propulsion segment manufactures a full range of outboard, sterndrive, and inboard engines, as well as propulsion-related controls, propellers, and rigging parts and accessories. The Engine P&A segment manufactures, markets, supplies and distributes products for both marine and non-marine markets. The Boat segment designs and makes boats and products such as Sea Ray sport boats and cruisers, Bayliner sport cruisers, runabouts, Heyday wake boats, Boston Whaler fiberglass offshore boats, Lund fiberglass fishing boats, Crestliner, Cypress Cay, Harris, Lowe, Lund, and Princecraft aluminum fishing, utility, pontoon boats, and deck boats, and Thunder Jet heavy-gauge aluminum boats. The Navico Group segment designs, develops, manufactures, and markets products and systems for the marine, RV, specialty vehicle, mobile and industrial markets, as well as aftermarket channels. The company was founded by John Brunswick in 1845 and is headquartered in Mettawa, IL.

BC At a Glance

Brunswick Corp.
26125 North Riverwoods Boulevard
Mettawa, Illinois 60045-3420
Phone 1-847-735-4700 Revenue 5.24B
Industry Trucks/Construction/Farm Machinery Net Income 130.10M
Sector Producer Manufacturing Employees 15,000
Fiscal Year-end 12 / 2025
View SEC Filings

BC Valuation

P/E Current 27.711
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 33.508
Price to Sales Ratio 0.832
Price to Book Ratio 2.255
Price to Cash Flow Ratio 10.105
Enterprise Value to EBITDA 9.246
Enterprise Value to Sales 1.258
Total Debt to Enterprise Value 0.382

BC Efficiency

Revenue/Employee 349,140.00
Income Per Employee 8,673.333
Receivables Turnover 12.208
Total Asset Turnover 0.88

BC Liquidity

Current Ratio 1.652
Quick Ratio 0.634
Cash Ratio 0.224

BC Profitability

Gross Margin 24.493
Operating Margin 8.09
Pretax Margin 3.882
Net Margin 2.484
Return on Assets 2.508
Return on Equity 7.503
Return on Total Capital 3.388
Return on Invested Capital 3.584

BC Capital Structure

Total Debt to Total Equity 132.891
Total Debt to Total Capital 57.061
Total Debt to Total Assets 44.291
Long-Term Debt to Equity 118.528
Long-Term Debt to Total Capital 50.894
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Brunswick Corp. - BC

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
5.85B 6.81B 6.40B 5.24B
Sales Growth
+34.47% +16.52% -6.03% -18.19%
Cost of Goods Sold (COGS) incl D&A
4.22B 4.96B 4.68B 3.95B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
178.10M 231.20M 272.90M 288.80M
Depreciation
142.10M 167.90M 204.30M 214.00M
Amortization of Intangibles
36.00M 63.30M 68.60M 74.80M
COGS Growth
+33.15% +17.43% -5.56% -15.55%
Gross Income
1.62B 1.85B 1.72B 1.28B
Gross Income Growth
+38.03% +14.18% -7.29% -25.36%
Gross Profit Margin
+27.77% +27.21% +26.85% +24.49%
2021 2022 2023 2024 5-year trend
SG&A Expense
791.00M 906.90M 938.00M 859.00M
Research & Development
154.50M 202.90M 185.20M 169.60M
Other SG&A
636.50M 704.00M 752.80M 689.40M
SGA Growth
+24.02% +14.65% +3.43% -8.42%
Other Operating Expense
- - - -
-
Unusual Expense
27.70M 26.60M 59.40M 126.70M
EBIT after Unusual Expense
804.90M 920.30M 721.20M 297.00M
Non Operating Income/Expense
(2.50M) 31.80M 20.40M 33.00M
Non-Operating Interest Income
2.10M 6.10M 10.20M 13.40M
Equity in Earnings of Affiliates
2.30M 4.00M (11.40M) 8.60M
Interest Expense
66.00M 98.50M 112.70M 126.70M
Interest Expense Growth
-2.08% +49.24% +14.42% +12.42%
Gross Interest Expense
70.20M 105.40M 115.40M 126.70M
Interest Capitalized
- 4.20M 6.90M 2.70M
Pretax Income
736.40M 853.60M 628.90M 203.30M
Pretax Income Growth
+55.79% +15.92% -26.32% -67.67%
Pretax Margin
+12.60% +12.53% +9.82% +3.88%
Income Tax
141.00M 172.30M 196.30M 54.00M
Income Tax - Current - Domestic
95.50M 130.10M 106.00M 28.00M
Income Tax - Current - Foreign
67.30M 61.10M 73.90M 41.60M
Income Tax - Deferred - Domestic
(10.80M) (23.10M) 27.40M (1.40M)
Income Tax - Deferred - Foreign
(11.00M) 4.20M (11.00M) (14.20M)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
2.30M 4.00M (11.40M) 8.60M
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
595.40M 681.30M 432.60M 149.30M
Minority Interest Expense
- - - -
-
Net Income
595.40M 681.30M 432.60M 149.30M
Net Income Growth
+58.90% +14.43% -36.50% -65.49%
Net Margin Growth
+10.18% +10.00% +6.76% +2.85%
Extraordinaries & Discontinued Operations
(2.10M) (4.30M) (12.20M) (19.20M)
Discontinued Operations
(2.10M) (4.30M) (12.20M) (19.20M)
Net Income After Extraordinaries
593.30M 677.00M 420.40M 130.10M
Preferred Dividends
- - - -
-
Net Income Available to Common
593.30M 677.00M 420.40M 130.10M
EPS (Basic)
7.626 9.0508 5.9886 1.936
EPS (Basic) Growth
+61.40% +18.68% -33.83% -67.67%
Basic Shares Outstanding
77.80M 74.80M 70.20M 67.20M
EPS (Diluted)
7.5676 9.0027 5.9631 1.9303
EPS (Diluted) Growth
+61.18% +18.96% -33.76% -67.63%
Diluted Shares Outstanding
78.40M 75.20M 70.50M 67.40M
EBITDA
1.01B 1.18B 1.05B 712.50M
EBITDA Growth
+46.08% +16.56% -10.58% -32.37%
EBITDA Margin
+17.29% +17.29% +16.46% +13.60%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 76.786
Number of Ratings 20 Current Quarters Estimate 1.525
FY Report Date 06 / 2025 Current Year's Estimate 4.096
Last Quarter’s Earnings 0.20 Median PE on CY Estimate N/A
Year Ago Earnings 4.57 Next Fiscal Year Estimate 5.256
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 15 15 16 16
Mean Estimate 1.53 1.54 4.10 5.26
High Estimates 1.90 1.76 4.45 6.00
Low Estimate 1.20 1.25 3.60 4.75
Coefficient of Variance 12.46 10.57 6.15 7.68

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 8 8 9
OVERWEIGHT 2 2 1
HOLD 10 10 11
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Overweight Overweight Overweight

Insider Actions for Brunswick Corp. - BC

Date Name Shares Transaction Value
Feb 27, 2025 Randall S. Altman SVP and Controller 26,683 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $63.21 per share 1,686,632.43
Feb 21, 2025 Brenna D. Preisser E.V.P. & President Boat Group 65,662 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $64.88 per share 4,260,150.56
Aug 2, 2024 Roger J. Wood Director 59,193 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 4,821,269.85
Aug 2, 2024 David C. Everitt Director 31,796 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 2,589,784.20
Aug 2, 2024 Mary Ann Wright Director 6,127 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 499,044.15
Aug 2, 2024 Lauren Patricia Flaherty Director 12,477 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 1,016,251.65
Aug 2, 2024 J. Steven Whisler Director 86,458 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 7,042,004.10
Aug 2, 2024 Joseph W. McClanathan Director 23,867 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 1,943,967.15
Aug 2, 2024 David V. Singer Director 26,915 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 2,192,226.75
Aug 2, 2024 Nancy E. Cooper Director 24,235 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 1,973,940.75
Aug 2, 2024 Nancy E. Cooper Director 23,877 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $81.34 per share 1,942,155.18
Aug 2, 2024 Reginald Fils-Aimé Director 6,544 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 533,008.80
Jun 7, 2024 Ryan M. Gwillim E.V.P. & CFO 28,522 Bona fide gift 0.00

Brunswick Corp. in the News