brunswick corp. - BC

BC

Close Chg Chg %
78.41 2.69 3.43%

Open Market

81.10

+2.69 (3.43%)

Volume: 147.20K

Last Updated:

Nov 21, 2024, 2:30 PM EDT

Company Overview: brunswick corp. - BC

BC Key Data

Open

$78.66

Day Range

78.26 - 81.15

52 Week Range

69.05 - 99.68

Market Cap

$5.18B

Shares Outstanding

65.98M

Public Float

64.87M

Beta

1.51

Rev. Per Employee

N/A

P/E Ratio

19.50

EPS

$4.03

Yield

211.60%

Dividend

$0.42

EX-DIVIDEND DATE

Nov 20, 2024

SHORT INTEREST

N/A

AVERAGE VOLUME

581.51K

 

BC Performance

1 Week
 
-2.18%
 
1 Month
 
-2.86%
 
3 Months
 
-2.62%
 
1 Year
 
0.22%
 
5 Years
 
36.03%
 

BC Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 20
Full Ratings ➔

About brunswick corp. - BC

Brunswick Corp. engages in the design, manufacture, and marketing of recreational marine products, including marine engines, boats, and parts and accessories for those products. It operates through the following segments: Propulsion, Engine P&A, Boat, and Novico Group. The Propulsion segment manufactures a full range of outboard, sterndrive, and inboard engines, as well as propulsion-related controls, propellers, and rigging parts and accessories. The Engine P&A segment manufactures, markets, supplies and distributes products for both marine and non-marine markets. The Boat segment designs and makes boats and products such as Sea Ray sport boats and cruisers, Bayliner sport cruisers, runabouts, Heyday wake boats, Boston Whaler fiberglass offshore boats, Lund fiberglass fishing boats, Crestliner, Cypress Cay, Harris, Lowe, Lund, and Princecraft aluminum fishing, utility, pontoon boats, and deck boats, and Thunder Jet heavy-gauge aluminum boats. The Navico Group segment designs, develops, manufactures, and markets products and systems for the marine, RV, specialty vehicle, mobile and industrial markets, as well as aftermarket channels. The company was founded by John Brunswick in 1845 and is headquartered in Mettawa, IL.

BC At a Glance

Brunswick Corp.
26125 North Riverwoods Boulevard
Mettawa, Illinois 60045-3420
Phone 1-847-735-4700 Revenue 6.40B
Industry Auto Parts: OEM Net Income 420.40M
Sector Producer Manufacturing Employees 17,300
Fiscal Year-end 12 / 2024
View SEC Filings

BC Valuation

P/E Current 19.50
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 16.225
Price to Sales Ratio 1.066
Price to Book Ratio 3.162
Price to Cash Flow Ratio 9.298
Enterprise Value to EBITDA 8.48
Enterprise Value to Sales 1.396
Total Debt to Enterprise Value 0.29

BC Efficiency

Revenue/Employee 370,023.121
Income Per Employee 24,300.578
Receivables Turnover 12.979
Total Asset Turnover 1.02

BC Liquidity

Current Ratio 1.432
Quick Ratio 0.59
Cash Ratio 0.274

BC Profitability

Gross Margin 26.847
Operating Margin 12.194
Pretax Margin 9.824
Net Margin 6.567
Return on Assets 6.893
Return on Equity 20.951
Return on Total Capital 9.244
Return on Invested Capital 9.88

BC Capital Structure

Total Debt to Total Equity 124.202
Total Debt to Total Capital 55.397
Total Debt to Total Assets 41.611
Long-Term Debt to Equity 101.064
Long-Term Debt to Total Capital 45.077
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Brunswick Corp. - BC

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
4.35B 5.85B 6.81B 6.40B
Sales Growth
+5.82% +34.47% +16.52% -6.03%
Cost of Goods Sold (COGS) incl D&A
3.17B 4.22B 4.96B 4.68B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
153.40M 178.10M 231.20M 272.90M
Depreciation
121.50M 142.10M 167.90M 204.30M
Amortization of Intangibles
31.90M 36.00M 63.30M 68.60M
COGS Growth
+4.66% +33.15% +17.43% -5.56%
Gross Income
1.18B 1.62B 1.85B 1.72B
Gross Income Growth
+9.09% +38.03% +14.18% -7.29%
Gross Profit Margin
+27.06% +27.77% +27.21% +26.85%
2020 2021 2022 2023 5-year trend
SG&A Expense
637.80M 791.00M 906.90M 938.00M
Research & Development
125.90M 154.50M 202.90M 185.20M
Other SG&A
511.90M 636.50M 704.00M 752.80M
SGA Growth
+6.46% +24.02% +14.65% +3.43%
Other Operating Expense
- - - -
-
Unusual Expense
4.90M 27.70M 27.60M 56.60M
EBIT after Unusual Expense
533.60M 804.90M 919.30M 724.00M
Non Operating Income/Expense
6.50M (2.50M) 32.80M 17.60M
Non-Operating Interest Income
1.20M 2.10M 6.10M 10.20M
Equity in Earnings of Affiliates
4.50M 2.30M 4.00M (11.40M)
Interest Expense
67.40M 66.00M 98.50M 112.70M
Interest Expense Growth
-10.73% -2.08% +49.24% +14.42%
Gross Interest Expense
71.80M 70.20M 105.40M 115.40M
Interest Capitalized
4.40M 4.20M 6.90M 2.70M
Pretax Income
472.70M 736.40M 853.60M 628.90M
Pretax Income Growth
+327.01% +55.79% +15.92% -26.32%
Pretax Margin
+10.87% +12.60% +12.53% +9.82%
Income Tax
98.00M 141.00M 172.30M 196.30M
Income Tax - Current - Domestic
76.70M 95.50M 130.10M 106.00M
Income Tax - Current - Foreign
38.90M 67.30M 61.10M 73.90M
Income Tax - Deferred - Domestic
(16.20M) (10.80M) (23.10M) 27.40M
Income Tax - Deferred - Foreign
(1.40M) (11.00M) 4.20M (11.00M)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
4.50M 2.30M 4.00M (11.40M)
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
374.70M 595.40M 681.30M 432.60M
Minority Interest Expense
- - - -
-
Net Income
374.70M 595.40M 681.30M 432.60M
Net Income Growth
+1,132.57% +58.90% +14.43% -36.50%
Net Margin Growth
+8.62% +10.18% +10.00% +6.76%
Extraordinaries & Discontinued Operations
(500.00K) (2.10M) (4.30M) (12.20M)
Discontinued Operations
(500.00K) (2.10M) (4.30M) (12.20M)
Net Income After Extraordinaries
374.20M 593.30M 677.00M 420.40M
Preferred Dividends
- - - -
-
Net Income Available to Common
374.20M 593.30M 677.00M 420.40M
EPS (Basic)
4.7248 7.626 9.0508 5.9886
EPS (Basic) Growth
+562.17% +61.40% +18.68% -33.83%
Basic Shares Outstanding
79.20M 77.80M 74.80M 70.20M
EPS (Diluted)
4.6951 7.5676 9.0027 5.9631
EPS (Diluted) Growth
+559.27% +61.18% +18.96% -33.76%
Diluted Shares Outstanding
79.70M 78.40M 75.20M 70.50M
EBITDA
691.90M 1.01B 1.18B 1.05B
EBITDA Growth
+11.98% +46.08% +16.56% -10.58%
EBITDA Margin
+15.91% +17.29% +17.29% +16.46%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 86.933
Number of Ratings 20 Current Quarters Estimate 0.218
FY Report Date 12 / 2024 Current Year's Estimate 4.561
Last Quarter’s Earnings 1.17 Median PE on CY Estimate N/A
Year Ago Earnings 8.80 Next Fiscal Year Estimate 5.286
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 16 12 17 17
Mean Estimate 0.22 1.09 4.56 5.29
High Estimates 0.79 1.59 5.23 6.83
Low Estimate 0.14 0.69 4.47 4.52
Coefficient of Variance 70.69 20.60 3.90 9.66

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 9 9 10
OVERWEIGHT 1 1 2
HOLD 10 10 9
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Overweight Overweight Overweight

Insider Actions for Brunswick Corp. - BC

Date Name Shares Transaction Value
Aug 2, 2024 David C. Everitt Director 31,796 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 2,589,784.20
Aug 2, 2024 Mary Ann Wright Director 6,127 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 499,044.15
Aug 2, 2024 Lauren Patricia Flaherty Director 12,477 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 1,016,251.65
Aug 2, 2024 J. Steven Whisler Director 86,458 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 7,042,004.10
Aug 2, 2024 Joseph W. McClanathan Director 23,867 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 1,943,967.15
Aug 2, 2024 David V. Singer Director 26,915 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 2,192,226.75
Aug 2, 2024 Nancy E. Cooper Director 24,235 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 1,973,940.75
Aug 2, 2024 Nancy E. Cooper Director 23,877 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $81.34 per share 1,942,155.18
Aug 2, 2024 Reginald Fils-Aimé Director 6,544 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 533,008.80
Aug 2, 2024 Roger J. Wood Director 59,193 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $81.45 per share 4,821,269.85
Jun 7, 2024 Ryan M. Gwillim E.V.P. & CFO 28,522 Bona fide gift 0.00
Feb 28, 2024 David M. Foulkes Chief Executive Officer 272,626 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $87.11 per share 23,748,450.86
Feb 20, 2024 David M. Foulkes Chief Executive Officer 326,574 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $88.09 per share 28,767,903.66
Feb 20, 2024 David M. Foulkes Chief Executive Officer 307,626 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $88.09 per share 27,098,774.34
Feb 20, 2024 Randall S. Altman SVP and Controller 23,551 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $88.09 per share 2,074,607.59
Feb 20, 2024 Randall S. Altman SVP and Controller 26,525 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $88.09 per share 2,336,587.25
Feb 20, 2024 Randall S. Altman SVP and Controller 25,150 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $88.09 per share 2,215,463.50
Feb 20, 2024 Christopher F. Dekker E.V.P. GEN COUNSEL & SECRETARY 38,168 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $88.09 per share 3,362,219.12
Feb 20, 2024 Christopher F. Dekker E.V.P. GEN COUNSEL & SECRETARY 44,102 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $88.09 per share 3,884,945.18
Feb 20, 2024 Christopher F. Dekker E.V.P. GEN COUNSEL & SECRETARY 41,474 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $88.09 per share 3,653,444.66

Brunswick Corp. in the News