silverbox engaged merger corp. i - BRCC
BRCC
Close Chg Chg %
2.93 0.12 3.93%
Closed Market
3.04
+0.12 (3.93%)
Volume: 750.87K
Last Updated:
Nov 22, 2024, 3:59 PM EDT
Company Overview: silverbox engaged merger corp. i - BRCC
BRCC Key Data
| Open $2.94 | Day Range 2.93 - 3.04 |
| 52 Week Range 2.78 - 7.13 | Market Cap $228.43M |
| Shares Outstanding 77.96M | Public Float 73.31M |
| Beta 1.16 | Rev. Per Employee N/A |
| P/E Ratio N/A | EPS -$0.08 |
| Yield 0.00% | Dividend N/A |
| EX-DIVIDEND DATE | SHORT INTEREST N/A |
| AVERAGE VOLUME 769.31K |
BRCC Performance
| 1 Week | -2.98% | ||
| 1 Month | -9.57% | ||
| 3 Months | -32.80% | ||
| 1 Year | -26.57% | ||
| 5 Years | N/A |
BRCC Analyst Ratings
- Sell
- Under
- Hold
- Over
- Buy
Number of Ratings
6
Full Ratings ➔
About silverbox engaged merger corp. i - BRCC
BRC, Inc. engages in the business of sourcing, processing, manufacturing, packaging, distributing, marketing, and selling coffee and other food and beverage products. It utilizes a three-pronged approach to craft a brand that resonates with its customer base and enhances brand loyalty: Inform, Inspire, and Entertain. The company was founded by Evan Hafer and Mat Best in 2014 and is headquartered in Salt Lake City, UT.
BRCC At a Glance
BRC, Inc.
1144 S. 500 West
Salt Lake City, Utah 84101
| Phone | 1-801-874-1189 | Revenue | 395.62M | |
| Industry | Food: Specialty/Candy | Net Income | -16,745,000.00 | |
| Sector | Consumer Non-Durables | 2023 Sales Growth | 31.3% | |
| Fiscal Year-end | 12 / 2024 | Employees | 630 | |
| View SEC Filings |
BRCC Valuation
| P/E Current | N/A |
| P/E Ratio (with extraordinary items) | N/A |
| P/E Ratio (without extraordinary items) | N/A |
| Price to Sales Ratio | 0.559 |
| Price to Book Ratio | 17.953 |
| Price to Cash Flow Ratio | N/A |
| Enterprise Value to EBITDA | -8.587 |
| Enterprise Value to Sales | 0.885 |
| Total Debt to Enterprise Value | 0.313 |
BRCC Efficiency
| Revenue/Employee | 627,973.016 |
| Income Per Employee | -26,579.365 |
| Receivables Turnover | 15.695 |
| Total Asset Turnover | 1.716 |
BRCC Liquidity
| Current Ratio | 1.281 |
| Quick Ratio | 0.61 |
| Cash Ratio | 0.165 |
BRCC Profitability
| Gross Margin | 11.913 |
| Operating Margin | -12.136 |
| Pretax Margin | -14.289 |
| Net Margin | -4.233 |
| Return on Assets | -7.263 |
| Return on Equity | -85.725 |
| Return on Total Capital | -13.648 |
| Return on Invested Capital | -15.917 |
BRCC Capital Structure
| Total Debt to Total Equity | 824.542 |
| Total Debt to Total Capital | 89.184 |
| Total Debt to Total Assets | 46.411 |
| Long-Term Debt to Equity | 788.448 |
| Long-Term Debt to Total Capital | 85.28 |
- Income Statement
- Balance Sheet
- Cash Flow Statement
Annual Financials for Silverbox Engaged Merger Corp. I - BRCC
Collapse All in section
| All values USD millions. | 2020 | 2021 | 2022 | 2023 | 5-year trend |
|---|---|---|---|---|---|
Sales/Revenue
| - | 233.10M | 301.31M | 395.62M | |
Sales Growth
| - | - | +29.26% | +31.30% | - |
Cost of Goods Sold (COGS) incl D&A
| - | 184.23M | 269.94M | 348.49M | |
COGS excluding D&A
| - | - | - | - | - |
Depreciation & Amortization Expense
| - | 2.90M | 4.38M | 7.26M | |
Depreciation
| - | - | 2.85M | 4.35M | - |
Amortization of Intangibles
| - | - | 49.00K | 33.00K | - |
COGS Growth
| - | - | +46.52% | +29.10% | - |
Gross Income
| - | 48.87M | 31.37M | 47.13M | |
Gross Income Growth
| - | - | -35.80% | +50.22% | - |
Gross Profit Margin
| - | +20.96% | +10.41% | +11.91% |
| 2020 | 2021 | 2022 | 2023 | 5-year trend | |
|---|---|---|---|---|---|
SG&A Expense
| - | 60.45M | 99.14M | 95.14M | |
Research & Development
| - | - | - | - | - |
Other SG&A
| - | 60.45M | 99.14M | 95.14M | |
SGA Growth
| - | - | +64.00% | -4.03% | - |
Other Operating Expense
| - | - | - | - | - |
Unusual Expense
| - | - | - | 268.66M | - |
EBIT after Unusual Expense
| - | (11.58M) | (336.42M) | (48.01M) | |
Non Operating Income/Expense
| (3.54K) | (55.00K) | 339.00K | (2.19M) | |
Non-Operating Interest Income
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Interest Expense
| - | 2.03M | 1.59M | 6.33M | |
Interest Expense Growth
| - | - | -21.64% | +297.36% | - |
Gross Interest Expense
| - | 2.03M | 1.59M | 6.33M | |
Interest Capitalized
| - | - | - | - | - |
Pretax Income
| (3.54K) | (13.67M) | (337.68M) | (56.53M) | |
Pretax Income Growth
| - | -385,646.54% | -2,370.75% | +83.26% | |
Pretax Margin
| - | -5.86% | -112.07% | -14.29% | |
Income Tax
| - | 178.00K | 367.00K | 185.00K | |
Income Tax - Current - Domestic
| - | - | 367.00K | 185.00K | - |
Income Tax - Current - Foreign
| - | - | - | - | - |
Income Tax - Deferred - Domestic
| - | - | - | - | - |
Income Tax - Deferred - Foreign
| - | - | - | - | - |
Income Tax Credits
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Other After Tax Income (Expense)
| - | - | - | - | - |
Consolidated Net Income
| (3.54K) | (13.85M) | (338.04M) | (56.72M) | |
Minority Interest Expense
| - | - | (255.14M) | (39.97M) | - |
Net Income
| (3.54K) | (13.85M) | (82.91M) | (16.75M) | |
Net Income Growth
| - | -390,670.53% | -498.82% | +79.80% | |
Net Margin Growth
| - | -5.94% | -27.51% | -4.23% | |
Extraordinaries & Discontinued Operations
| - | - | - | - | - |
Discontinued Operations
| - | - | - | - | - |
Net Income After Extraordinaries
| (3.54K) | (13.85M) | (82.91M) | (16.75M) | |
Preferred Dividends
| - | - | - | - | - |
Net Income Available to Common
| (3.54K) | (13.85M) | (82.91M) | (16.75M) | |
EPS (Basic)
| -0.0001 | -0.0976 | -1.6178 | -0.2748 | |
EPS (Basic) Growth
| - | -97,500.00% | -1,557.58% | +83.01% | |
Basic Shares Outstanding
| 43.13M | 141.88M | 51.25M | 60.93M | |
EPS (Diluted)
| -0.0001 | -0.0976 | -1.6178 | -0.2748 | |
EPS (Diluted) Growth
| - | -97,500.00% | -1,557.58% | +83.01% | |
Diluted Shares Outstanding
| 43.13M | 141.88M | 51.25M | 60.93M | |
EBITDA
| - | (8.68M) | (63.38M) | (40.75M) | |
EBITDA Growth
| - | - | -629.84% | +35.70% | - |
EBITDA Margin
| - | -3.73% | -21.03% | -10.30% |
Snapshot
| Average Recommendation | OVERWEIGHT | Average Target Price | 5.125 | |
| Number of Ratings | 6 | Current Quarters Estimate | -0.006 | |
| FY Report Date | 12 / 2024 | Current Year's Estimate | -0.004 | |
| Last Quarter’s Earnings | -0.01 | Median PE on CY Estimate | N/A | |
| Year Ago Earnings | -0.27 | Next Fiscal Year Estimate | 0.024 | |
| Median PE on Next FY Estimate | N/A |
Earnings Per Share
| This Quarter | Next Quarter | This Fiscal | Next Fiscal | |
|---|---|---|---|---|
| # of Estimates | 5 | 4 | 5 | 5 |
| Mean Estimate | -0.01 | 0.00 | -0.00 | 0.02 |
| High Estimates | 0.02 | 0.01 | 0.03 | 0.07 |
| Low Estimate | -0.05 | -0.01 | -0.06 | -0.05 |
| Coefficient of Variance | -434.62 | 382.96 | -840.37 | 190.03 |
Analysts Recommendations
| Current | 1 Month Ago | 3 Months Ago | |
|---|---|---|---|
| BUY | 3 | 3 | 3 |
| OVERWEIGHT | 0 | 0 | 0 |
| HOLD | 3 | 3 | 4 |
| UNDERWEIGHT | 0 | 0 | 0 |
| SELL | 0 | 0 | 0 |
| MEAN | Overweight | Overweight | Overweight |
SEC Filings for Silverbox Engaged Merger Corp. I - BRCC
| Filing Date | Type | Category | Amended |
|---|---|---|---|
| No results | |||
Insider Actions for Silverbox Engaged Merger Corp. I - BRCC
| Date | Name | Shares | Transaction | Value |
|---|---|---|---|---|
| Sep 13, 2024 | Thomas E. Davin Director | 33,081 | Conversion of derivative security | 0.00 |
| Sep 13, 2024 | Thomas E. Davin Director | 24,614 | Conversion of derivative security | 0.00 |
| Sep 13, 2024 | Thomas E. Davin Director | 15,851 | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $3.75 per share | 59,441.25 |
| Sep 13, 2024 | Thomas E. Davin Director | N/A | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $3.75 per share | 0.00 |
| Sep 13, 2024 | Evan Hafer Director | N/A | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $3.2 per share | 0.00 |
| Sep 13, 2024 | Evan Hafer Director | 3,000,000 | Conversion of derivative security | 0.00 |
| Jun 12, 2024 | Clayton M Hutmacher Director | 55,814 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Jun 12, 2024 | Lawrence P. Molloy Director | 45,681 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| May 29, 2024 | Glenn William Welling Director | 121,524 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| May 21, 2024 | Chris Clark CTO & COO | 180,470 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $5.82 per share | 1,050,335.40 |
| May 8, 2024 | Christopher Mondzelewski President and CEO; Director | 343,443 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $3.85 per share | 1,322,255.55 |
| May 6, 2024 | Kathryn P. Dickson Director | 229,191 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| May 6, 2024 | Steven M. Taslitz Director | 118,316 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| May 6, 2024 | Thomas E. Davin Director | 63,514 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Feb 28, 2024 | Andrew McCormick Gen. Counsel & Corp. Secretary | 137,706 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Feb 28, 2024 | Andrew McCormick Gen. Counsel & Corp. Secretary | 127,730 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Feb 28, 2024 | Chris Clark CTO & COO | 309,839 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Feb 28, 2024 | Christopher Mondzelewski President and CEO; Director | 860,664 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
| Dec 15, 2023 | Engaged Capital LLC Director | 12,851,018 | Open market or private purchase of non-derivative security Non-derivative transaction at $3.85 per share | 49,476,419.30 |