corsair gaming inc. - CRSR

CRSR

Close Chg Chg %
7.22 0.16 2.22%

Closed Market

7.38

+0.16 (2.22%)

Volume: 617.67K

Last Updated:

Nov 22, 2024, 4:00 PM EDT

Company Overview: corsair gaming inc. - CRSR

CRSR Key Data

Open

$7.25

Day Range

7.21 - 7.58

52 Week Range

5.60 - 15.07

Market Cap

$755.93M

Shares Outstanding

104.70M

Public Float

44.55M

Beta

1.58

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

-$0.90

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

521.75K

 

CRSR Performance

1 Week
 
10.15%
 
1 Month
 
17.14%
 
3 Months
 
8.69%
 
1 Year
 
-42.07%
 
5 Years
 
N/A
 

CRSR Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 7
Full Ratings ➔

About corsair gaming inc. - CRSR

Corsair Gaming, Inc. designs and supplies hardware components for personal computers. It operates through the Gamer and Creator Peripherals, and Gaming Components and Systems segments. The Gamer and Creator Peripherals segment offers gaming keyboards, mice, headsets, controllers, and gaming gear including capture cards, Stream Decks, USB microphones, studio accessories, and EpocCam software, as well as coaching and training services. The Gaming Components and Systems segment focuses on creating power supply units, or PSUs, cooling solutions, computer cases, DRAM modules, prebuilt, and custom-built gaming PCs. The company was founded by Andrew J. Paul in 1994 and is headquartered in Milpitas, CA.

CRSR At a Glance

Corsair Gaming, Inc.
115 North cCarthy Boulevard
Milpitas, California 95035
Phone 1-510-657-8747 Revenue 1.46B
Industry Packaged Software Net Income 3.19M
Sector Technology Services 2023 Sales Growth 6.165%
Fiscal Year-end 12 / 2024 Employees 2,387
View SEC Filings

CRSR Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 470.00
Price to Sales Ratio 1.026
Price to Book Ratio 2.181
Price to Cash Flow Ratio 16.808
Enterprise Value to EBITDA 26.381
Enterprise Value to Sales 1.091
Total Debt to Enterprise Value 0.155

CRSR Efficiency

Revenue/Employee 611,594.051
Income Per Employee 1,335.149
Receivables Turnover 5.764
Total Asset Turnover 1.10

CRSR Liquidity

Current Ratio 1.70
Quick Ratio 1.126
Cash Ratio 0.426

CRSR Profitability

Gross Margin 22.441
Operating Margin 0.664
Pretax Margin -0.238
Net Margin 0.218
Return on Assets 0.24
Return on Equity 0.494
Return on Total Capital 0.349
Return on Invested Capital 0.355

CRSR Capital Structure

Total Debt to Total Equity 36.925
Total Debt to Total Capital 26.967
Total Debt to Total Assets 18.159
Long-Term Debt to Equity 33.643
Long-Term Debt to Total Capital 24.57
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Corsair Gaming Inc. - CRSR

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
1.70B 1.90B 1.38B 1.46B
Sales Growth
+55.16% +11.85% -27.78% +6.17%
Cost of Goods Sold (COGS) incl D&A
1.27B 1.42B 1.11B 1.13B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
43.23M 45.09M 53.52M 50.70M
Depreciation
9.32M 10.30M 10.73M 12.21M
Amortization of Intangibles
33.92M 34.79M 42.80M 38.49M
COGS Growth
+40.32% +12.09% -21.70% +1.82%
Gross Income
435.41M 483.92M 263.11M 327.62M
Gross Income Growth
+124.10% +11.14% -45.63% +24.52%
Gross Profit Margin
+25.58% +25.42% +19.13% +22.44%
2020 2021 2022 2023 5-year trend
SG&A Expense
275.05M 346.03M 317.40M 317.93M
Research & Development
44.58M 54.97M 57.37M 57.11M
Other SG&A
230.47M 291.06M 260.03M 260.82M
SGA Growth
+68.09% +25.80% -8.27% +0.17%
Other Operating Expense
- - - -
-
Unusual Expense
9.61M 4.40M (1.90M) 1.60M
EBIT after Unusual Expense
150.75M 133.49M (52.39M) 8.09M
Non Operating Income/Expense
1.82M (6.16M) (2.19M) 5.85M
Non-Operating Interest Income
- - - 6.84M
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
30.52M 12.77M 9.19M 17.42M
Interest Expense Growth
-14.14% -58.17% -28.06% +89.64%
Gross Interest Expense
30.52M 12.77M 9.19M 17.42M
Interest Capitalized
- - - -
-
Pretax Income
122.04M 114.56M (63.77M) (3.48M)
Pretax Income Growth
+1,010.83% -6.13% -155.66% +94.54%
Pretax Margin
+7.17% +6.02% -4.64% -0.24%
Income Tax
18.82M 13.60M (9.82M) (2.44M)
Income Tax - Current - Domestic
1.68M 4.69M 6.32M (147.00K)
Income Tax - Current - Foreign
24.63M 20.87M 5.60M 4.04M
Income Tax - Deferred - Domestic
(5.61M) (8.66M) (10.21M) (5.10M)
Income Tax - Deferred - Foreign
(1.86M) (3.30M) (11.53M) (1.23M)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - (6.54M) 5.78M
-
Consolidated Net Income
103.22M 100.96M (60.48M) 4.74M
Minority Interest Expense
- - 442.00K 1.55M
-
Net Income
103.22M 100.96M (60.92M) 3.19M
Net Income Growth
+1,329.65% -2.19% -160.34% +105.23%
Net Margin Growth
+6.06% +5.30% -4.43% +0.22%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
103.22M 100.96M (60.92M) 3.19M
Preferred Dividends
- - - -
-
Net Income Available to Common
103.22M 100.96M (60.92M) 3.19M
EPS (Basic)
1.1227 1.0826 -0.6328 0.0311
EPS (Basic) Growth
+1,328.34% -3.57% -158.45% +104.91%
Basic Shares Outstanding
91.94M 93.26M 96.28M 102.48M
EPS (Diluted)
1.1227 1.0096 -0.6328 0.03
EPS (Diluted) Growth
+1,328.34% -10.07% -162.68% +104.74%
Diluted Shares Outstanding
91.94M 100.00M 96.28M 106.28M
EBITDA
203.59M 182.99M (770.00K) 60.39M
EBITDA Growth
+198.66% -10.12% -100.42% +7,942.47%
EBITDA Margin
+11.96% +9.61% -0.06% +4.14%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 10.429
Number of Ratings 7 Current Quarters Estimate 0.174
FY Report Date 12 / 2024 Current Year's Estimate -0.042
Last Quarter’s Earnings -0.29 Median PE on CY Estimate N/A
Year Ago Earnings 0.55 Next Fiscal Year Estimate 0.521
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 7 5 7 7
Mean Estimate 0.17 0.09 -0.04 0.52
High Estimates 0.26 0.14 0.35 0.64
Low Estimate 0.13 0.03 -0.13 0.40
Coefficient of Variance 24.82 45.42 -420.26 14.19

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 3 3 3
OVERWEIGHT 1 1 1
HOLD 3 3 3
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Overweight Overweight Overweight

Insider Actions for Corsair Gaming Inc. - CRSR

Date Name Shares Transaction Value
Aug 20, 2024 Michael G. Potter Chief Financial Officer 69,153 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $6.55 per share 452,952.15
Aug 20, 2024 Thi L. La President & COO; Director 265,269 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $6.55 per share 1,737,511.95
Jul 8, 2024 Michael G. Potter Chief Financial Officer 70,412 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $10.33 per share 727,355.96
Jul 4, 2024 Thi L. La President & COO; Director 267,067 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $10.32 per share 2,756,131.44
Jun 11, 2024 Randall John Weisenburger Director 92,762 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 11, 2024 Randall John Weisenburger Director 19,841 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 11, 2024 Sarah Mears Kim Director 21,423 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 11, 2024 Sarah Mears Kim Director 19,841 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 11, 2024 Samuel R. Szteinbaum Director 307,829 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 11, 2024 Samuel R. Szteinbaum Director 19,841 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 11, 2024 Diana L. Bell Director 24,332 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 11, 2024 Diana L. Bell Director 19,841 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 11, 2024 Jason Glen Cahilly Director 33,939 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jun 11, 2024 Jason Glen Cahilly Director 19,841 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 22, 2024 Andrew J. Paul Chief Executive Officer; Director 2,928,817 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 22, 2024 Andrew J. Paul Chief Executive Officer; Director 450,000 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00

Corsair Gaming Inc. in the News