darling ingredients inc. - DAR

DAR

Close Chg Chg %
32.27 0.86 2.67%

Closed Market

33.13

+0.86 (2.67%)

Volume: 2.46M

Last Updated:

Apr 2, 2025, 3:59 PM EDT

Company Overview: darling ingredients inc. - DAR

DAR Key Data

Open

$31.91

Day Range

31.89 - 33.27

52 Week Range

27.20 - 48.39

Market Cap

$5.10B

Shares Outstanding

158.15M

Public Float

155.76M

Beta

1.19

Rev. Per Employee

N/A

P/E Ratio

18.67

EPS

$1.75

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

2.30M

 

DAR Performance

1 Week
 
5.01%
 
1 Month
 
-8.20%
 
3 Months
 
-4.50%
 
1 Year
 
-25.78%
 
5 Years
 
90.18%
 

DAR Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 15
Full Ratings ➔

About darling ingredients inc. - DAR

Darling Ingredients, Inc. engages in the development and production of natural ingredients from edible and inedible bio-nutrients. It operates through the following segments: Feed Ingredients, Food Ingredients, and Fuel Ingredients. The Feed Ingredients segment includes ingredients such as fats and proteins used cooking oil, trap grease and food residuals collection, the Rothsay ingredients, and specialty products. The Food Ingredients segment consists of gelatin, natural casings and meat by-products, and specialty products activities. The Fuel Ingredients segment includes the bioenergy business. The company was founded in 1882 and is headquartered in Irving, TX.

DAR At a Glance

Darling Ingredients, Inc.
5601 North MacArthur Boulevard
Irving, Texas 75038-2616
Phone 1-469-965-3039 Revenue 5.72B
Industry Food: Specialty/Candy Net Income 278.88M
Sector Consumer Non-Durables Employees 15,500
Fiscal Year-end 12 / 2025
View SEC Filings

DAR Valuation

P/E Current 18.666
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 19.101
Price to Sales Ratio 0.932
Price to Book Ratio 1.198
Price to Cash Flow Ratio 6.347
Enterprise Value to EBITDA 11.906
Enterprise Value to Sales 1.671
Total Debt to Enterprise Value 0.445

DAR Efficiency

Revenue/Employee 368,886.452
Income Per Employee 17,992.258
Receivables Turnover 9.139
Total Asset Turnover 0.541

DAR Liquidity

Current Ratio 1.379
Quick Ratio 0.827
Cash Ratio 0.109

DAR Profitability

Gross Margin 13.538
Operating Margin 5.227
Pretax Margin 4.329
Net Margin 4.877
Return on Assets 2.639
Return on Equity 6.209
Return on Total Capital 3.23
Return on Invested Capital 3.175

DAR Capital Structure

Total Debt to Total Equity 97.242
Total Debt to Total Capital 49.301
Total Debt to Total Assets 42.273
Long-Term Debt to Equity 92.77
Long-Term Debt to Total Capital 47.034
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Darling Ingredients Inc. - DAR

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
4.74B 6.51B 6.75B 5.72B
Sales Growth
+32.16% +37.49% +3.70% -15.34%
Cost of Goods Sold (COGS) incl D&A
3.79B 5.38B 5.65B 4.94B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
316.39M 394.72M 502.01M 503.82M
Depreciation
248.99M 306.02M 377.21M 391.63M
Amortization of Intangibles
67.40M 88.70M 124.80M 112.20M
COGS Growth
+24.81% +41.74% +5.07% -12.50%
Gross Income
942.43M 1.13B 1.10B 774.07M
Gross Income Growth
+73.26% +20.41% -2.76% -29.85%
Gross Profit Margin
+19.90% +17.43% +16.34% +13.54%
2021 2022 2023 2024 5-year trend
SG&A Expense
388.13M 440.69M 549.59M 475.20M
Research & Development
- - - -
-
Other SG&A
388.13M 440.69M 549.59M 475.20M
SGA Growth
+3.91% +13.54% +24.71% -13.54%
Other Operating Expense
- - - -
-
Unusual Expense
29.72M 84.22M 12.51M (19.57M)
EBIT after Unusual Expense
524.59M 609.88M 541.30M 318.44M
Non Operating Income/Expense
358.89M 409.41M 437.88M 182.92M
Non-Operating Interest Income
- - - -
-
Equity in Earnings of Affiliates
357.38M 377.45M 371.39M 161.08M
Interest Expense
62.08M 125.57M 259.22M 253.86M
Interest Expense Growth
-14.60% +102.27% +106.44% -2.07%
Gross Interest Expense
62.08M 125.57M 259.22M 253.86M
Interest Capitalized
- - - -
-
Pretax Income
821.40M 893.72M 719.96M 247.51M
Pretax Income Growth
+132.28% +8.80% -19.44% -65.62%
Pretax Margin
+17.34% +13.72% +10.66% +4.33%
Income Tax
164.11M 146.63M 59.57M (38.34M)
Income Tax - Current - Domestic
8.41M 2.08M 2.91M 2.24M
Income Tax - Current - Foreign
60.73M 105.37M 105.00M 81.70M
Income Tax - Deferred - Domestic
86.38M 53.44M (51.38M) (123.52M)
Income Tax - Deferred - Foreign
8.59M (14.26M) 3.04M 1.23M
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
357.38M 377.45M 371.39M 161.08M
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
657.29M 747.09M 660.39M 285.85M
Minority Interest Expense
6.38M 9.40M 12.66M 6.96M
Net Income
650.91M 737.69M 647.73M 278.88M
Net Income Growth
+119.30% +13.33% -12.20% -56.94%
Net Margin Growth
+13.74% +11.33% +9.59% +4.88%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
650.91M 737.69M 647.73M 278.88M
Preferred Dividends
- - - -
-
Net Income Available to Common
650.91M 737.69M 647.73M 278.88M
EPS (Basic)
4.0068 4.5819 4.0518 1.7483
EPS (Basic) Growth
+119.45% +14.35% -11.57% -56.85%
Basic Shares Outstanding
162.45M 161.00M 159.86M 159.51M
EPS (Diluted)
3.8954 4.4948 3.9888 1.7277
EPS (Diluted) Growth
+119.43% +15.39% -11.26% -56.69%
Diluted Shares Outstanding
167.10M 164.12M 162.39M 161.42M
EBITDA
870.69M 1.09B 1.06B 802.69M
EBITDA Growth
+67.25% +25.05% -3.03% -23.98%
EBITDA Margin
+18.38% +16.72% +15.63% +14.04%

Snapshot

Average Recommendation BUY Average Target Price 51.467
Number of Ratings 15 Current Quarters Estimate 0.539
FY Report Date 06 / 2025 Current Year's Estimate 2.447
Last Quarter’s Earnings 0.414 Median PE on CY Estimate N/A
Year Ago Earnings 1.73 Next Fiscal Year Estimate 3.499
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 12 12 15 14
Mean Estimate 0.54 0.68 2.45 3.50
High Estimates 0.91 1.18 3.93 4.99
Low Estimate 0.30 0.48 1.73 2.25
Coefficient of Variance 36.35 28.33 23.61 20.27

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 12 12 11
OVERWEIGHT 2 2 2
HOLD 1 1 2
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Buy Buy

Insider Actions for Darling Ingredients Inc. - DAR

Date Name Shares Transaction Value
Mar 6, 2025 Randall C. Stuewe Chairman and CEO; Director 891,437 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $34.42 per share 30,683,261.54
Mar 6, 2025 Joseph Manzi Chief Accounting Officer 17,934 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 6, 2025 Joseph Manzi Chief Accounting Officer 17,096 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $34.42 per share 588,444.32
Mar 6, 2025 Jan van der Velden EVP Int Rendering&Specialties 86,318 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $34.42 per share 2,971,065.56
Mar 6, 2025 Jan van der Velden EVP Int Rendering&Specialties 91,197 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 6, 2025 Sandra Dudley EVP Renewables&Chief Strategy 69,087 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 6, 2025 Jeroen Colpaert EVP Rousselot 19,382 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 6, 2025 Sandra Dudley EVP Renewables&Chief Strategy 67,747 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $34.42 per share 2,331,851.74
Mar 6, 2025 Jeroen Colpaert EVP Rousselot 18,832 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $34.42 per share 648,197.44
Mar 6, 2025 Patrick McNutt EVP Chief Admin Officer 31,124 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $34.42 per share 1,071,288.08
Mar 6, 2025 Randall C. Stuewe Chairman and CEO; Director N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Mar 6, 2025 John F. Sterling EVP Gen. Counsel & Secretary 315,186 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 6, 2025 Randall C. Stuewe Chairman and CEO; Director 1,089,276 Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 Non-derivative transaction at $14.76 per share 16,077,713.76
Mar 6, 2025 Randall C. Stuewe Chairman and CEO; Director 786,576 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $34.42 per share 27,073,945.92
Mar 6, 2025 Randall C. Stuewe Chairman and CEO; Director 808,849 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 6, 2025 Brandon Lairmore EVP US Rendering Operations 30,425 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $34.42 per share 1,047,228.50
Mar 6, 2025 Patrick McNutt EVP Chief Admin Officer 31,196 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 6, 2025 Brandon Lairmore EVP US Rendering Operations 30,959 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 6, 2025 John F. Sterling EVP Gen. Counsel & Secretary 311,473 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $34.42 per share 10,720,900.66
Feb 21, 2025 John F. Sterling EVP Gen. Counsel & Secretary N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00

Darling Ingredients Inc. in the News