solo brands inc - DTC
DTC
Close Chg Chg %
1.19 0.08 6.51%
Closed Market
1.27
+0.08 (6.51%)
Volume: 717.30K
Last Updated:
Nov 22, 2024, 3:59 PM EDT
Company Overview: solo brands inc - DTC
DTC Key Data
Open $1.22 | Day Range 1.22 - 1.32 |
52 Week Range 1.03 - 6.36 | Market Cap $69.67M |
Shares Outstanding 58.55M | Public Float 27.51M |
Beta 2.55 | Rev. Per Employee N/A |
P/E Ratio N/A | EPS -$3.44 |
Yield 0.00% | Dividend N/A |
EX-DIVIDEND DATE | SHORT INTEREST N/A |
AVERAGE VOLUME 302.52K |
DTC Performance
1 Week | 6.25% | ||
1 Month | -4.80% | ||
3 Months | -23.72% | ||
1 Year | -77.42% | ||
5 Years | N/A |
DTC Analyst Ratings
- Sell
- Under
- Hold
- Over
- Buy
Number of Ratings
7
Full Ratings ➔
About solo brands inc - DTC
Solo Brands, Inc. sells online outdoor products. Its products include Solo Stove firepits, stoves, and accessories, Chubbies apparel, Oru Kayak, a folding portable kayak, and Isle paddle boards. The company was founded in 2011 and is headquartered in Grapevine, TX.
DTC At a Glance
Solo Brands, Inc.
1001 Mustang Drive
Grapevine, Texas 76051
Phone | 1-817-900-2664 | Revenue | 494.78M | |
Industry | Wholesale Distributors | Net Income | -111,347,000.00 | |
Sector | Distribution Services | Employees | 400 | |
Fiscal Year-end | 12 / 2024 | |||
View SEC Filings |
DTC Valuation
P/E Current | N/A |
P/E Ratio (with extraordinary items) | N/A |
P/E Ratio (without extraordinary items) | N/A |
Price to Sales Ratio | 0.753 |
Price to Book Ratio | 1.48 |
Price to Cash Flow Ratio | 5.97 |
Enterprise Value to EBITDA | 13.081 |
Enterprise Value to Sales | 1.347 |
Total Debt to Enterprise Value | 0.274 |
DTC Efficiency
Revenue/Employee | 1,236,940.00 |
Income Per Employee | -278,367.50 |
Receivables Turnover | 9.253 |
Total Asset Turnover | 0.65 |
DTC Liquidity
Current Ratio | 2.214 |
Quick Ratio | 0.898 |
Cash Ratio | 0.224 |
DTC Profitability
Gross Margin | 55.694 |
Operating Margin | 4.768 |
Pretax Margin | -46.80 |
Net Margin | -22.505 |
Return on Assets | -14.635 |
Return on Equity | -36.828 |
Return on Total Capital | -26.277 |
Return on Invested Capital | -24.449 |
DTC Capital Structure
Total Debt to Total Equity | 75.634 |
Total Debt to Total Capital | 43.064 |
Total Debt to Total Assets | 27.677 |
Long-Term Debt to Equity | 69.904 |
Long-Term Debt to Total Capital | 39.801 |
- Income Statement
- Balance Sheet
- Cash Flow Statement
Annual Financials for Solo Brands Inc - DTC
Collapse All in section
All values USD millions. | 2020 | 2021 | 2022 | 2023 | 5-year trend |
---|---|---|---|---|---|
Sales/Revenue
| 133.43M | 403.72M | 517.63M | 494.78M | |
Sales Growth
| +234.81% | +202.57% | +28.22% | -4.41% | |
Cost of Goods Sold (COGS) incl D&A
| 52.13M | 163.04M | 224.04M | 219.22M | |
COGS excluding D&A
| - | - | - | - | - |
Depreciation & Amortization Expense
| 5.67M | 18.23M | 24.59M | 27.35M | |
Depreciation
| 113.00K | 775.00K | 3.57M | 5.30M | |
Amortization of Intangibles
| 5.56M | 17.45M | 21.02M | 22.05M | |
COGS Growth
| +188.98% | +212.75% | +37.42% | -2.15% | |
Gross Income
| 81.30M | 240.68M | 293.58M | 275.56M | |
Gross Income Growth
| +272.70% | +196.05% | +21.98% | -6.14% | |
Gross Profit Margin
| +60.93% | +59.62% | +56.72% | +55.69% |
2020 | 2021 | 2022 | 2023 | 5-year trend | |
---|---|---|---|---|---|
SG&A Expense
| 40.01M | 159.52M | 259.05M | 247.86M | |
Research & Development
| - | - | - | - | - |
Other SG&A
| 40.01M | 159.52M | 259.05M | 247.86M | |
SGA Growth
| +144.45% | +298.67% | +62.39% | -4.32% | |
Other Operating Expense
| 61.74M | 9.39M | 3.58M | 4.11M | |
Unusual Expense
| - | 2.90M | 30.59M | 251.44M | |
EBIT after Unusual Expense
| (20.46M) | 68.86M | 364.00K | (227.85M) | |
Non Operating Income/Expense
| (440.00K) | (208.00K) | (712.00K) | 7.30M | |
Non-Operating Interest Income
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Interest Expense
| 3.21M | 10.13M | 6.27M | 11.00M | |
Interest Expense Growth
| +510.86% | +216.03% | -38.13% | +75.47% | |
Gross Interest Expense
| 3.21M | 10.13M | 6.27M | 11.00M | |
Interest Capitalized
| - | - | - | - | - |
Pretax Income
| (24.10M) | 58.52M | (6.62M) | (231.56M) | |
Pretax Income Growth
| +18.39% | +342.78% | -111.31% | -3,398.37% | |
Pretax Margin
| -18.07% | +14.50% | -1.28% | -46.80% | |
Income Tax
| 99.00K | 2.02M | 1.00M | (36.23M) | |
Income Tax - Current - Domestic
| - | 4.21M | 11.23M | 10.52M | |
Income Tax - Current - Foreign
| - | 956.00K | 271.00K | 297.00K | |
Income Tax - Deferred - Domestic
| - | (2.89M) | (10.50M) | (47.09M) | |
Income Tax - Deferred - Foreign
| - | (252.00K) | (3.00K) | 54.00K | |
Income Tax Credits
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Other After Tax Income (Expense)
| - | - | - | (37.96M) | - |
Consolidated Net Income
| (24.20M) | 18.53M | (7.62M) | (195.33M) | |
Minority Interest Expense
| - | 7.84M | (2.67M) | (83.98M) | |
Net Income
| (24.20M) | 10.69M | (4.95M) | (111.35M) | |
Net Income Growth
| +18.07% | +144.17% | -146.25% | -2,151.71% | |
Net Margin Growth
| -18.14% | +2.65% | -0.96% | -22.50% | |
Extraordinaries & Discontinued Operations
| - | - | - | - | - |
Discontinued Operations
| - | - | - | - | - |
Net Income After Extraordinaries
| (24.20M) | 10.69M | (4.95M) | (111.35M) | |
Preferred Dividends
| - | - | - | - | - |
Net Income Available to Common
| (24.20M) | 10.69M | (4.95M) | (111.35M) | |
EPS (Basic)
| -0.25 | 0.113 | -0.0779 | -1.8404 | |
EPS (Basic) Growth
| +18.06% | +145.20% | -168.94% | -2,262.52% | |
Basic Shares Outstanding
| 96.81M | 94.58M | 63.46M | 60.50M | |
EPS (Diluted)
| -0.25 | 0.113 | -0.0779 | -1.8404 | |
EPS (Diluted) Growth
| +18.06% | +145.20% | -168.94% | -2,262.52% | |
Diluted Shares Outstanding
| 96.81M | 94.58M | 63.46M | 60.50M | |
EBITDA
| (14.79M) | 89.99M | 55.55M | 50.94M | |
EBITDA Growth
| +46.90% | +708.66% | -38.28% | -8.29% | |
EBITDA Margin
| -11.08% | +22.29% | +10.73% | +10.30% |
Snapshot
Average Recommendation | HOLD | Average Target Price | 1.976 | |
Number of Ratings | 7 | Current Quarters Estimate | 0.125 | |
FY Report Date | 12 / 2024 | Current Year's Estimate | 0.241 | |
Last Quarter’s Earnings | 0.02 | Median PE on CY Estimate | N/A | |
Year Ago Earnings | 0.58 | Next Fiscal Year Estimate | 0.295 | |
Median PE on Next FY Estimate | N/A |
Earnings Per Share
This Quarter | Next Quarter | This Fiscal | Next Fiscal | |
---|---|---|---|---|
# of Estimates | 7 | 7 | 7 | 7 |
Mean Estimate | 0.13 | 0.01 | 0.24 | 0.29 |
High Estimates | 0.17 | 0.05 | 0.36 | 0.44 |
Low Estimate | 0.05 | -0.03 | 0.16 | 0.11 |
Coefficient of Variance | 31.22 | 381.27 | 25.41 | 40.98 |
Analysts Recommendations
Current | 1 Month Ago | 3 Months Ago | |
---|---|---|---|
BUY | 1 | 1 | 1 |
OVERWEIGHT | 0 | 0 | 0 |
HOLD | 5 | 5 | 5 |
UNDERWEIGHT | 0 | 0 | 0 |
SELL | 1 | 1 | 1 |
MEAN | Hold | Hold | Hold |
SEC Filings for Solo Brands Inc - DTC
Filing Date | Type | Category | Amended |
---|---|---|---|
No results |
Insider Actions for Solo Brands Inc - DTC
Date | Name | Shares | Transaction | Value |
---|---|---|---|---|
Jul 3, 2024 | Kent Christensen General Counsel | 8,315 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Jul 3, 2024 | Kent Christensen General Counsel | 15,726 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $2.12 per share | 33,339.12 |
Jul 3, 2024 | Kent Christensen General Counsel | 16,055 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Jun 14, 2024 | Christopher T. Metz President & CEO; Director | 200,690 | Open market or private purchase of non-derivative security Non-derivative transaction at $1.98 per share | 397,366.20 |
Jun 14, 2024 | Christopher T. Metz President & CEO; Director | 250,000 | Open market or private purchase of non-derivative security Non-derivative transaction at $1.97 per share | 492,500.00 |
Jun 14, 2024 | Christopher T. Metz President & CEO; Director | 152,366 | Open market or private purchase of non-derivative security Non-derivative transaction at $1.94 per share | 295,590.04 |
Jun 12, 2024 | Andrea K. Tarbox Director | 81,218 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
Jun 12, 2024 | David Powers Director | 81,218 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
Jun 12, 2024 | Marc Randolph Director | 81,218 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
Jun 12, 2024 | Michael C. Dennison Director | 96,447 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
Jun 12, 2024 | Julia M. Brown Director | 81,218 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
May 31, 2024 | Marc Randolph Director | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
May 31, 2024 | Julia M. Brown Director | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
May 31, 2024 | Michael C. Dennison Director | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
May 31, 2024 | David Powers Director | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
May 31, 2024 | Andrea K. Tarbox Director | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
Apr 11, 2024 | Laura A. Coffey Chief Financial Officer | 250,000 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |
Apr 11, 2024 | David Francis Mcguire Chief Accounting Officer | 91,071 | Grant, award or other acq pursuant to Rule 16b-3(d) | 0.00 |