gdev inc - GDEV

GDEV

Close Chg Chg %
15.95 0.47 2.95%

Open Market

16.42

+0.47 (2.95%)

Volume: 1.64K

Last Updated:

Dec 16, 2025, 12:02 PM EDT

Company Overview: gdev inc - GDEV

GDEV Key Data

Open

$15.95

Day Range

15.95 - 16.42

52 Week Range

8.60 - 42.20

Market Cap

$290.81M

Shares Outstanding

18.13M

Public Float

2.80M

Beta

1.20

Rev. Per Employee

N/A

P/E Ratio

12.02

EPS

$3.84

Yield

0.00%

Dividend

$3.31

EX-DIVIDEND DATE

Mar 12, 2025

SHORT INTEREST

N/A

AVERAGE VOLUME

6.77K

 

GDEV Performance

1 Week
 
-3.61%
 
1 Month
 
-22.13%
 
3 Months
 
-25.12%
 
1 Year
 
-25.84%
 
5 Years
 
N/A
 

GDEV Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 2
Full Ratings ➔

About gdev inc - GDEV

GDEV, Inc. operates as a gaming and entertainment holding company, which oversees a diverse portfolio of studios focused on developing and publishing live-service games across multiple platforms and genres. Its portfolio includes studios specializing in mobile, browser, and PC games, as well as captivating intellectual properties spanning various genres. The company's franchises include hero wars, island hoppers, pixel gun 3D, and others. The company was founded by Andrey Fadeev and Boris Gertsovsky in 2010 and is headquartered in Limassol, Cyprus.

GDEV At a Glance

GDEV, Inc.
55, Griva Digeni
Limassol, Limassol 3101
Phone 357-25580040 Revenue 420.93M
Industry Packaged Software Net Income 25.53M
Sector Technology Services Employees 589
Fiscal Year-end 12 / 2025
View SEC Filings

GDEV Valuation

P/E Current 12.015
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 13.965
Price to Sales Ratio 0.847
Price to Book Ratio N/A
Price to Cash Flow Ratio 11.80
Enterprise Value to EBITDA 5.016
Enterprise Value to Sales 0.53
Total Debt to Enterprise Value 0.006

GDEV Efficiency

Revenue/Employee 714,657.046
Income Per Employee 43,351.443
Receivables Turnover 11.053
Total Asset Turnover 1.42

GDEV Liquidity

Current Ratio 0.682
Quick Ratio 0.682
Cash Ratio 0.512

GDEV Profitability

Gross Margin 65.599
Operating Margin 9.096
Pretax Margin 7.137
Net Margin 6.066
Return on Assets 8.615
Return on Equity N/A
Return on Total Capital -25.476
Return on Invested Capital N/A

GDEV Capital Structure

Total Debt to Total Equity N/A
Total Debt to Total Capital -1.297
Total Debt to Total Assets 0.478
Long-Term Debt to Equity N/A
Long-Term Debt to Total Capital -0.018
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Gdev Inc - GDEV

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
434.09M 479.69M 464.55M 420.93M
Sales Growth
- +10.50% -3.16% -9.39%
Cost of Goods Sold (COGS) incl D&A
138.71M 180.56M 166.97M 144.81M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
2.54M 6.90M 6.28M 6.18M
Depreciation
- - - -
-
Amortization of Intangibles
- - - -
-
COGS Growth
- +30.17% -7.53% -13.27%
Gross Income
295.38M 299.13M 297.58M 276.13M
Gross Income Growth
- +1.27% -0.52% -7.21%
Gross Profit Margin
+68.05% +62.36% +64.06% +65.60%
2021 2022 2023 2024 5-year trend
SG&A Expense
293.20M 188.79M 255.36M 237.84M
Research & Development
- - - -
-
Other SG&A
293.20M 188.79M 255.36M 237.84M
SGA Growth
+36,202.83% -35.61% +35.26% -6.86%
Other Operating Expense
- - - -
-
Unusual Expense
125.44M 60.17M (10.83M) 901.00K
EBIT after Unusual Expense
(123.26M) 50.17M 53.06M 37.39M
Non Operating Income/Expense
6.94M (37.93M) (2.66M) (6.91M)
Non-Operating Interest Income
6.94M 1.64M 4.02M 2.34M
Equity in Earnings of Affiliates
- (10.12M) (515.00K) (7.52M)
Interest Expense
- 1.07M 408.00K 429.00K
Interest Expense Growth
- - -61.76% +5.15%
-
Gross Interest Expense
- 1.07M 408.00K 429.00K
Interest Capitalized
- - - -
-
Pretax Income
(116.32M) 11.17M 49.99M 30.04M
Pretax Income Growth
-3,800.57% +109.60% +347.57% -39.91%
Pretax Margin
-26.80% +2.33% +10.76% +7.14%
Income Tax
1.13M 3.76M 3.88M 4.51M
Income Tax - Current - Domestic
- - - -
-
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
- - - -
-
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- (10.12M) (515.00K) (7.52M)
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(117.44M) 7.41M 46.12M 25.53M
Minority Interest Expense
- - - 107.00K
-
Net Income
(117.44M) 7.30M 46.12M 25.53M
Net Income Growth
-3,838.36% +106.22% +531.45% -44.63%
Net Margin Growth
-27.05% +1.52% +9.93% +6.07%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(117.44M) 7.30M 46.12M 25.53M
Preferred Dividends
- - - -
-
Net Income Available to Common
(117.44M) 7.30M 46.12M 25.53M
EPS (Basic)
-6.3995 0.3689 2.3333 1.4026
EPS (Basic) Growth
-928.53% +105.76% +532.50% -39.89%
Basic Shares Outstanding
18.35M 19.80M 19.76M 18.20M
EPS (Diluted)
-6.3995 0.3689 2.3333 1.3849
EPS (Diluted) Growth
-928.53% +105.76% +532.50% -40.65%
Diluted Shares Outstanding
18.35M 19.80M 19.76M 18.44M
EBITDA
4.72M 117.24M 48.50M 44.47M
EBITDA Growth
+684.66% +2,382.76% -58.63% -8.32%
EBITDA Margin
+1.09% +24.44% +10.44% +10.56%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 57.00
Number of Ratings 2 Current Quarters Estimate 0.80
FY Report Date 12 / 2025 Current Year's Estimate 3.82
Last Quarter’s Earnings 1.33 Median PE on CY Estimate N/A
Year Ago Earnings 0.89 Next Fiscal Year Estimate 3.13
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 2 1 2 2
Mean Estimate 0.80 0.69 3.82 3.13
High Estimates 0.96 0.69 4.00 4.43
Low Estimate 0.64 0.69 3.64 1.83
Coefficient of Variance 28.28 N/A 6.66 58.74

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 1 1 1
OVERWEIGHT 0 0 0
HOLD 1 1 1
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Overweight Overweight Overweight

Gdev Inc in the News