light & wonder inc. - LNW
LNW
Close Chg Chg %
94.41 2.01 2.13%
Closed Market
96.42
+2.01 (2.13%)
Volume: 696.90K
Last Updated:
Nov 22, 2024, 4:00 PM EDT
Company Overview: light & wonder inc. - LNW
LNW Key Data
| Open $94.89 | Day Range 94.76 - 96.48 |
| 52 Week Range 76.52 - 115.00 | Market Cap $8.34B |
| Shares Outstanding 88.31M | Public Float 87.76M |
| Beta 1.75 | Rev. Per Employee N/A |
| P/E Ratio 29.37 | EPS $3.29 |
| Yield 0.00% | Dividend N/A |
| EX-DIVIDEND DATE | SHORT INTEREST N/A |
| AVERAGE VOLUME 646.43K |
LNW Performance
| 1 Week | 3.41% | ||
| 1 Month | 1.36% | ||
| 3 Months | -10.84% | ||
| 1 Year | 10.48% | ||
| 5 Years | 244.36% |
LNW Analyst Ratings
- Sell
- Under
- Hold
- Over
- Buy
Number of Ratings
26
Full Ratings ➔
About light & wonder inc. - LNW
Light & Wonder, Inc. is a cross-platform global games company, which engages in the development of content and digital markets. It operates through the following segments: Gaming, SciPlay, and iGaming. The Gaming segment includes the design, manufacture, marketing, and distribution of portfolio of gaming products and services. The SciPlay segment involves the development and publishing of digital games on mobile and web platforms. The iGaming segment focuses on the provision of digital gaming content, distribution platforms, player account management systems, and services. The company was founded on July 2, 1984 and is headquartered in Las Vegas, NV.
LNW At a Glance
Light & Wonder, Inc.
6601 Bermuda Road
Las Vegas, Nevada 89119
| Phone | 1-702-897-7150 | Revenue | 2.90B | |
| Industry | Casinos/Gaming | Net Income | 163.00M | |
| Sector | Consumer Services | 2023 Sales Growth | 15.525% | |
| Fiscal Year-end | 12 / 2024 | Employees | 6,500 | |
| View SEC Filings |
LNW Valuation
| P/E Current | 29.373 |
| P/E Ratio (with extraordinary items) | N/A |
| P/E Ratio (without extraordinary items) | 46.848 |
| Price to Sales Ratio | 2.631 |
| Price to Book Ratio | 9.66 |
| Price to Cash Flow Ratio | 12.943 |
| Enterprise Value to EBITDA | 11.12 |
| Enterprise Value to Sales | 3.809 |
| Total Debt to Enterprise Value | 0.356 |
LNW Efficiency
| Revenue/Employee | 446,461.538 |
| Income Per Employee | 25,076.923 |
| Receivables Turnover | 5.475 |
| Total Asset Turnover | 0.502 |
LNW Liquidity
| Current Ratio | 1.884 |
| Quick Ratio | 1.629 |
| Cash Ratio | 0.74 |
LNW Profitability
| Gross Margin | 56.72 |
| Operating Margin | 21.02 |
| Pretax Margin | 7.064 |
| Net Margin | 5.617 |
| Return on Assets | 2.82 |
| Return on Equity | 18.575 |
| Return on Total Capital | 3.47 |
| Return on Invested Capital | 3.413 |
LNW Capital Structure
| Total Debt to Total Equity | 513.987 |
| Total Debt to Total Capital | 83.713 |
| Total Debt to Total Assets | 70.821 |
| Long-Term Debt to Equity | 508.627 |
| Long-Term Debt to Total Capital | 82.84 |
- Income Statement
- Balance Sheet
- Cash Flow Statement
Annual Financials for Light & Wonder Inc. - LNW
Collapse All in section
| All values USD millions. | 2020 | 2021 | 2022 | 2023 | 5-year trend |
|---|---|---|---|---|---|
Sales/Revenue
| 2.72B | 2.15B | 2.51B | 2.90B | |
Sales Growth
| -19.88% | -20.96% | +16.67% | +15.53% | |
Cost of Goods Sold (COGS) incl D&A
| 1.67B | 1.01B | 1.16B | 1.26B | |
COGS excluding D&A
| - | - | - | - | - |
Depreciation & Amortization Expense
| 554.00M | 398.00M | 420.00M | 384.00M | |
Depreciation
| 180.00M | 120.00M | 111.00M | 117.00M | |
Amortization of Intangibles
| 374.00M | 278.00M | 309.00M | 267.00M | |
COGS Growth
| -13.32% | -39.56% | +15.00% | +8.46% | |
Gross Income
| 1.06B | 1.15B | 1.35B | 1.65B | |
Gross Income Growth
| -28.42% | +8.32% | +18.15% | +21.57% | |
Gross Profit Margin
| +38.84% | +53.23% | +53.90% | +56.72% |
| 2020 | 2021 | 2022 | 2023 | 5-year trend | |
|---|---|---|---|---|---|
SG&A Expense
| 867.00M | 869.00M | 935.00M | 1.04B | |
Research & Development
| 166.00M | 190.00M | 218.00M | 228.00M | |
Other SG&A
| 701.00M | 679.00M | 717.00M | 808.00M | |
SGA Growth
| -3.13% | +0.23% | +7.59% | +10.80% | |
Other Operating Expense
| - | - | - | - | - |
Unusual Expense
| 206.00M | 107.00M | 259.00M | 92.00M | |
EBIT after Unusual Expense
| (15.00M) | 170.00M | 160.00M | 518.00M | |
Non Operating Income/Expense
| (11.00M) | 33.00M | 11.00M | 11.00M | |
Non-Operating Interest Income
| - | - | - | 34.00M | - |
Equity in Earnings of Affiliates
| - | - | - | (6.00M) | - |
Interest Expense
| 518.00M | 497.00M | 334.00M | 324.00M | |
Interest Expense Growth
| -12.20% | -4.05% | -32.80% | -2.99% | |
Gross Interest Expense
| 518.00M | 497.00M | 334.00M | 324.00M | |
Interest Capitalized
| - | - | - | - | - |
Pretax Income
| (544.00M) | (294.00M) | (163.00M) | 205.00M | |
Pretax Income Growth
| -403.70% | +45.96% | +44.56% | +225.77% | |
Pretax Margin
| -19.97% | -13.66% | -6.49% | +7.06% | |
Income Tax
| 4.00M | (318.00M) | 13.00M | 25.00M | |
Income Tax - Current - Domestic
| 5.00M | (57.00M) | 4.00M | 59.00M | |
Income Tax - Current - Foreign
| 20.00M | 10.00M | 38.00M | 50.00M | |
Income Tax - Deferred - Domestic
| (8.00M) | (268.00M) | 4.00M | (76.00M) | |
Income Tax - Deferred - Foreign
| (13.00M) | (3.00M) | (33.00M) | (8.00M) | |
Income Tax Credits
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | (6.00M) | - |
Other After Tax Income (Expense)
| - | - | - | - | - |
Consolidated Net Income
| (548.00M) | 24.00M | (176.00M) | 180.00M | |
Minority Interest Expense
| 21.00M | 19.00M | 22.00M | 17.00M | |
Net Income
| (569.00M) | 5.00M | (198.00M) | 163.00M | |
Net Income Growth
| -337.69% | +100.88% | -4,060.00% | +182.32% | |
Net Margin Growth
| -20.89% | +0.23% | -7.88% | +5.62% | |
Extraordinaries & Discontinued Operations
| - | - | 366.00M | (1.05B) | - |
Discontinued Operations
| - | - | 366.00M | (1.05B) | - |
Net Income After Extraordinaries
| (569.00M) | 371.00M | (1.25B) | 163.00M | |
Preferred Dividends
| - | - | - | - | - |
Net Income Available to Common
| (569.00M) | 371.00M | (1.25B) | 163.00M | |
EPS (Basic)
| -5.9895 | 3.8646 | -13.179 | 1.7912 | |
EPS (Basic) Growth
| -328.49% | +164.52% | -441.02% | +113.59% | |
Basic Shares Outstanding
| 95.00M | 96.00M | 95.00M | 91.00M | |
EPS (Diluted)
| -5.9895 | 3.7857 | -13.179 | 1.7527 | |
EPS (Diluted) Growth
| -328.49% | +163.21% | -448.13% | +113.30% | |
Diluted Shares Outstanding
| 95.00M | 98.00M | 95.00M | 93.00M | |
EBITDA
| 745.00M | 675.00M | 839.00M | 994.00M | |
EBITDA Growth
| -38.98% | -9.40% | +24.30% | +18.47% | |
EBITDA Margin
| +27.35% | +31.35% | +33.40% | +34.25% |
Snapshot
| Average Recommendation | OVERWEIGHT | Average Target Price | 112.695 | |
| Number of Ratings | 26 | Current Quarters Estimate | 0.944 | |
| FY Report Date | 12 / 2024 | Current Year's Estimate | 3.449 | |
| Last Quarter’s Earnings | 0.71 | Median PE on CY Estimate | N/A | |
| Year Ago Earnings | 1.75 | Next Fiscal Year Estimate | 5.31 | |
| Median PE on Next FY Estimate | N/A |
Earnings Per Share
| This Quarter | Next Quarter | This Fiscal | Next Fiscal | |
|---|---|---|---|---|
| # of Estimates | 10 | 7 | 15 | 15 |
| Mean Estimate | 0.94 | 1.12 | 3.45 | 5.31 |
| High Estimates | 1.17 | 1.38 | 4.17 | 6.06 |
| Low Estimate | 0.76 | 0.96 | 3.20 | 4.41 |
| Coefficient of Variance | 16.46 | 13.93 | 7.55 | 9.98 |
Analysts Recommendations
| Current | 1 Month Ago | 3 Months Ago | |
|---|---|---|---|
| BUY | 16 | 17 | 15 |
| OVERWEIGHT | 5 | 3 | 2 |
| HOLD | 4 | 5 | 6 |
| UNDERWEIGHT | 0 | 0 | 0 |
| SELL | 1 | 1 | 1 |
| MEAN | Overweight | Overweight | Overweight |
SEC Filings for Light & Wonder Inc. - LNW
| Filing Date | Type | Category | Amended |
|---|---|---|---|
| No results | |||
Insider Actions for Light & Wonder Inc. - LNW
| Date | Name | Shares | Transaction | Value |
|---|---|---|---|---|
| Jun 11, 2024 | Kneeland C. Youngblood Director | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Jun 11, 2024 | Maria T. Vullo Director | 16,202 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Jun 11, 2024 | Maria T. Vullo Director | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Jun 11, 2024 | Michael J. Regan Director | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Jun 11, 2024 | Kneeland C. Youngblood Director | 26,005 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Jun 11, 2024 | Michael J. Regan Director | 90,123 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| May 21, 2024 | Antonia Korsanos Director | 313 | Open market or private purchase of non-derivative security Non-derivative transaction at $95.04 per share | 29,747.52 |
| May 16, 2024 | Antonia Korsanos | 243 | Open market or private purchase of non-derivative security Non-derivative transaction at $91.51 per share | 22,236.93 |
| May 15, 2024 | Vanja Kalabic SVP & Chief Accounting Officer | 4,290 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $91.55 per share | 392,749.50 |
| May 15, 2024 | Vanja Kalabic SVP & Chief Accounting Officer | N/A | Exercise of in-the-money or at-the-money derivative security | 0.00 |
| May 15, 2024 | Vanja Kalabic SVP & Chief Accounting Officer | 4,619 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $91.55 per share | 422,869.45 |
| May 15, 2024 | Vanja Kalabic SVP & Chief Accounting Officer | 4,641 | Exercise of in-the-money or at-the-money derivative security | 0.00 |
| May 15, 2024 | Vanja Kalabic SVP & Chief Accounting Officer | 526 | Exercise of in-the-money or at-the-money derivative security | 0.00 |
| May 15, 2024 | Vanja Kalabic SVP & Chief Accounting Officer | 4,816 | Exercise of in-the-money or at-the-money derivative security | 0.00 |
| Mar 8, 2024 | Oliver Chow EVP, CFO & Treas | 1,517 | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $101.19 per share | 153,505.23 |
| Mar 8, 2024 | Oliver Chow EVP, CFO & Treas | N/A | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 8, 2024 | James Sottile Exec VP, CLO & Corp Sec | 61,952 | Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 | 0.00 |
| Mar 8, 2024 | James Sottile Exec VP, CLO & Corp Sec | 59,027 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $99.47 per share | 5,871,415.69 |
| Mar 8, 2024 | James Sottile Exec VP, CLO & Corp Sec | 57,478 | Open market or private sale of non-derivative or derivative security Non-derivative transaction at $101.15 per share | 5,813,899.70 |
| Mar 8, 2024 | Matthew Wilson President & CEO | 134,984 | Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $99.47 per share | 13,426,858.48 |