pandora as - PANDY

PANDY

Close Chg Chg %
38.12 0.29 0.77%

Open Market

38.41

+0.29 (0.77%)

Volume: 1.71K

Last Updated:

Nov 21, 2024, 11:09 AM EDT

Company Overview: pandora as - PANDY

PANDY Key Data

Open

$38.15

Day Range

38.15 - 38.41

52 Week Range

32.85 - 44.92

Market Cap

$11.40B

Shares Outstanding

300.84M

Public Float

N/A

Beta

1.72

Rev. Per Employee

N/A

P/E Ratio

17.14

EPS

$2.21

Yield

115.45%

Dividend

$0.44

EX-DIVIDEND DATE

Mar 15, 2024

SHORT INTEREST

N/A

AVERAGE VOLUME

8.84K

 

PANDY Performance

1 Week
 
-0.17%
 
1 Month
 
1.59%
 
3 Months
 
-11.36%
 
1 Year
 
15.15%
 
5 Years
 
276.95%
 

PANDY Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 19
Full Ratings ➔

About pandora as - PANDY

Pandora A/S engages in the design, manufacture, and sale of hand-finished and modern jewelry. It operates through the Core and Fuel with More segments. The Core segments includes charms and carriers which focus on collectability. The Fuel with More segment refers to modern classics and Pandora lab-grown diamonds. The company was founded by Per Enevoldsen and Winnie Enevoldsen in 1982 and is headquartered in Copenhagen, Denmark.

PANDY At a Glance

Pandora AS
Havneholmen 17-19
Copenhagen, Zealand 1561
Phone 45-36-72-00-44 Revenue 4.08B
Industry Other Consumer Specialties Net Income 687.76M
Sector Consumer Durables 2023 Sales Growth 9.205%
Fiscal Year-end 12 / 2024 Employees 27,480
View SEC Filings

PANDY Valuation

P/E Current 17.222
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 17.173
Price to Sales Ratio 2.916
Price to Book Ratio 14.324
Price to Cash Flow Ratio 11.11
Enterprise Value to EBITDA 10.092
Enterprise Value to Sales 3.27
Total Debt to Enterprise Value 0.124

PANDY Efficiency

Revenue/Employee 148,565.683
Income Per Employee 25,027.591
Receivables Turnover 11.734
Total Asset Turnover 1.221

PANDY Liquidity

Current Ratio 0.993
Quick Ratio 0.476
Cash Ratio 0.173

PANDY Profitability

Gross Margin 75.964
Operating Margin 25.017
Pretax Margin 22.156
Net Margin 16.846
Return on Assets 20.574
Return on Equity 75.484
Return on Total Capital 28.091
Return on Invested Capital 37.033

PANDY Capital Structure

Total Debt to Total Equity 208.476
Total Debt to Total Capital 67.583
Total Debt to Total Assets 46.92
Long-Term Debt to Equity 181.796
Long-Term Debt to Total Capital 58.934
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Pandora As - PANDY

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
2.91B 3.72B 3.74B 4.08B
Sales Growth
-11.33% +27.91% +0.55% +9.21%
Cost of Goods Sold (COGS) incl D&A
800.70M 986.18M 977.45M 981.29M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
354.01M 304.20M 278.73M 301.66M
Depreciation
291.62M 264.31M 236.91M 257.84M
Amortization of Intangibles
62.39M 39.89M 41.82M 43.82M
COGS Growth
-9.79% +23.16% -0.88% +0.39%
Gross Income
2.11B 2.73B 2.76B 3.10B
Gross Income Growth
-11.90% +29.71% +1.07% +12.33%
Gross Profit Margin
+72.46% +73.48% +73.85% +75.96%
2020 2021 2022 2023 5-year trend
SG&A Expense
1.51B 1.81B 1.81B 2.08B
Research & Development
- - - -
-
Other SG&A
1.51B 1.81B 1.81B 2.08B
SGA Growth
+0.04% +19.41% +0.12% +15.02%
Other Operating Expense
- - - -
-
Unusual Expense
170.66M 34.65M 21.90M 13.78M
EBIT after Unusual Expense
422.83M 890.98M 930.69M 1.01B
Non Operating Income/Expense
(2.75M) (2.70M) 37.58M 870.58K
Non-Operating Interest Income
1.07M 3.34M 988.90K 5.80M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
38.69M 33.53M 45.35M 103.89M
Interest Expense Growth
+38.76% -13.32% +35.23% +129.09%
Gross Interest Expense
38.69M 33.53M 45.35M 103.89M
Interest Capitalized
- - - -
-
Pretax Income
381.39M 854.74M 922.92M 904.53M
Pretax Income Growth
-33.56% +124.11% +7.98% -1.99%
Pretax Margin
+13.12% +22.99% +24.69% +22.16%
Income Tax
85.02M 193.58M 212.47M 216.77M
Income Tax - Current - Domestic
84.41M 231.88M 262.34M 202.85M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
611.69K (38.30M) (49.87M) 13.93M
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
296.36M 661.16M 710.45M 687.76M
Minority Interest Expense
- - - -
-
Net Income
296.36M 661.16M 710.45M 687.76M
Net Income Growth
-32.87% +123.09% +7.46% -3.19%
Net Margin Growth
+10.20% +17.78% +19.00% +16.85%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
296.36M 661.16M 710.45M 687.76M
Preferred Dividends
- - - -
-
Net Income Available to Common
296.36M 661.16M 710.45M 687.76M
EPS (Basic)
0.7634 1.6734 1.915 2.0131
EPS (Basic) Growth
-32.73% +119.20% +14.44% +5.12%
Basic Shares Outstanding
388.20M 395.10M 370.99M 341.63M
EPS (Diluted)
0.7605 1.6583 1.8956 1.9974
EPS (Diluted) Growth
-32.51% +118.05% +14.31% +5.37%
Diluted Shares Outstanding
389.69M 398.70M 374.79M 344.32M
EBITDA
947.51M 1.23B 1.23B 1.32B
EBITDA Growth
-22.72% +29.80% +0.12% +7.45%
EBITDA Margin
+32.60% +33.08% +32.94% +32.41%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 44.53
Number of Ratings 19 Current Quarters Estimate 1.287
FY Report Date 12 / 2024 Current Year's Estimate 2.328
Last Quarter’s Earnings 0.263 Median PE on CY Estimate N/A
Year Ago Earnings 1.987 Next Fiscal Year Estimate 2.683
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 5 1 17 17
Mean Estimate 1.29 0.48 2.33 2.68
High Estimates 1.34 0.48 2.67 3.25
Low Estimate 1.25 0.48 2.17 2.48
Coefficient of Variance 2.76 N/A 4.32 6.69

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 10 10 9
OVERWEIGHT 0 0 0
HOLD 6 6 6
UNDERWEIGHT 1 1 1
SELL 2 2 2
MEAN Overweight Overweight Overweight

Pandora As in the News