restaurant brands international inc. - QSR

QSR

Close Chg Chg %
69.45 -0.03 -0.04%

Closed Market

69.42

-0.03 (0.04%)

Volume: 1.19M

Last Updated:

Nov 20, 2024, 3:59 PM EDT

Company Overview: restaurant brands international inc. - QSR

QSR Key Data

Open

$69.33

Day Range

67.88 - 69.68

52 Week Range

65.87 - 83.29

Market Cap

$22.48B

Shares Outstanding

323.71M

Public Float

318.41M

Beta

0.96

Rev. Per Employee

N/A

P/E Ratio

17.41

EPS

$4.03

Yield

328.21%

Dividend

$0.58

EX-DIVIDEND DATE

Dec 20, 2024

SHORT INTEREST

N/A

AVERAGE VOLUME

1.50M

 

QSR Performance

1 Week
 
2.80%
 
1 Month
 
-1.62%
 
3 Months
 
-1.35%
 
1 Year
 
0.06%
 
5 Years
 
7.13%
 

QSR Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 32
Full Ratings ➔

About restaurant brands international inc. - QSR

Restaurant Brands International, Inc. is a holding company, which engages in the operation of quick service restaurants. It operates through the following segments: Tim Hortons, Burger King, and Popeyes. The Tim Hortons segment provides donut, coffee, and tea restaurant services. The Burger King segment manages fast food hamburger restaurant. The Popeyes segment handles chicken category of the quick service segment of the restaurant industry. The company was founded on August 25, 2014 and is headquartered in Toronto, Canada.

QSR At a Glance

Restaurant Brands International, Inc.
130 King Street West
Toronto, Ontario M5X 1E1
Phone 1-905-339-6011 Revenue 7.02B
Industry Restaurants Net Income 1.19B
Sector Consumer Services 2023 Sales Growth 7.948%
Fiscal Year-end 12 / 2024 Employees 9,000
View SEC Filings

QSR Valuation

P/E Current 17.409
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 20.876
Price to Sales Ratio 5.099
Price to Book Ratio 8.56
Price to Cash Flow Ratio 27.993
Enterprise Value to EBITDA 21.805
Enterprise Value to Sales 7.263
Total Debt to Enterprise Value 0.284

QSR Efficiency

Revenue/Employee 780,222.222
Income Per Employee 132,222.222
Receivables Turnover 9.375
Total Asset Turnover 0.304

QSR Liquidity

Current Ratio 1.014
Quick Ratio 0.936
Cash Ratio 0.531

QSR Profitability

Gross Margin 57.932
Operating Margin 30.59
Pretax Margin 20.692
Net Margin 16.947
Return on Assets 5.159
Return on Equity 44.362
Return on Total Capital 6.863
Return on Invested Capital 7.048

QSR Capital Structure

Total Debt to Total Equity 504.99
Total Debt to Total Capital 83.471
Total Debt to Total Assets 61.874
Long-Term Debt to Equity 496.336
Long-Term Debt to Total Capital 82.04
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Restaurant Brands International Inc. - QSR

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
4.97B 5.74B 6.51B 7.02B
Sales Growth
-11.33% +15.52% +13.35% +7.95%
Cost of Goods Sold (COGS) incl D&A
2.16B 2.39B 2.86B 2.95B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
189.00M 201.00M 190.00M 191.00M
Depreciation
146.00M 160.00M 151.00M 154.00M
Amortization of Intangibles
43.00M 41.00M 39.00M 37.00M
COGS Growth
-9.17% +10.79% +19.69% +3.18%
Gross Income
2.81B 3.35B 3.64B 4.07B
Gross Income Growth
-12.93% +19.15% +8.81% +11.70%
Gross Profit Margin
+56.54% +58.32% +55.99% +57.93%
2020 2021 2022 2023 5-year trend
SG&A Expense
1.23B 1.43B 1.61B 1.92B
Research & Development
- - - -
-
Other SG&A
1.23B 1.43B 1.61B 1.92B
SGA Growth
+1.74% +16.68% +12.48% +19.03%
Other Operating Expense
- - - -
-
Unusual Expense
58.00M 65.00M 25.00M 13.00M
EBIT after Unusual Expense
1.52B 1.85B 2.00B 2.13B
Non Operating Income/Expense
(183.00M) (53.00M) (53.00M) 84.00M
Non-Operating Interest Income
9.00M 3.00M 7.00M 40.00M
Equity in Earnings of Affiliates
- - - 8.00M
-
Interest Expense
484.00M 428.00M 542.00M 766.00M
Interest Expense Growth
-18.79% -11.57% +26.64% +41.33%
Gross Interest Expense
484.00M 428.00M 542.00M 766.00M
Interest Capitalized
- - - -
-
Pretax Income
855.00M 1.37B 1.41B 1.45B
Pretax Income Growth
-40.67% +59.88% +3.07% +3.12%
Pretax Margin
+17.21% +23.82% +21.66% +20.69%
Income Tax
66.00M 110.00M (117.00M) (265.00M)
Income Tax - Current - Domestic
151.00M 15.00M 131.00M 104.00M
Income Tax - Current - Foreign
123.00M 100.00M (188.00M) 61.00M
Income Tax - Deferred - Domestic
(109.00M) (44.00M) (88.00M) (23.00M)
Income Tax - Deferred - Foreign
(99.00M) 39.00M 28.00M (407.00M)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - 8.00M
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
750.00M 1.25B 1.48B 1.72B
Minority Interest Expense
264.00M 415.00M 474.00M 528.00M
Net Income
486.00M 838.00M 1.01B 1.19B
Net Income Growth
-24.42% +72.43% +20.29% +18.06%
Net Margin Growth
+9.78% +14.60% +15.50% +16.95%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
486.00M 838.00M 1.01B 1.19B
Preferred Dividends
- - - -
-
Net Income Available to Common
486.00M 838.00M 1.01B 1.19B
EPS (Basic)
1.6093 2.7032 3.2834 3.8141
EPS (Basic) Growth
-32.92% +67.97% +21.46% +16.16%
Basic Shares Outstanding
302.00M 310.00M 307.00M 312.00M
EPS (Diluted)
1.5983 2.6918 3.2505 3.761
EPS (Diluted) Growth
-32.41% +68.42% +20.76% +15.71%
Diluted Shares Outstanding
468.00M 464.00M 455.00M 456.00M
EBITDA
1.77B 2.11B 2.22B 2.34B
EBITDA Growth
-19.70% +19.50% +4.97% +5.41%
EBITDA Margin
+35.61% +36.84% +34.11% +33.31%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 81.147
Number of Ratings 32 Current Quarters Estimate 0.80
FY Report Date 12 / 2024 Current Year's Estimate 3.356
Last Quarter’s Earnings 0.93 Median PE on CY Estimate N/A
Year Ago Earnings 3.24 Next Fiscal Year Estimate 3.802
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 26 20 28 28
Mean Estimate 0.80 0.83 3.36 3.80
High Estimates 0.87 0.88 4.00 4.50
Low Estimate 0.70 0.78 3.23 3.64
Coefficient of Variance 4.91 3.00 4.06 4.25

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 17 17 17
OVERWEIGHT 4 4 4
HOLD 10 10 9
UNDERWEIGHT 1 1 1
SELL 0 0 0
MEAN Overweight Overweight Overweight

Restaurant Brands International Inc. in the News