the real brokerage inc. - REAX
REAX
Close Chg Chg %
4.84 0.12 2.48%
Closed Market
4.96
+0.12 (2.48%)
Volume: 918.31K
Last Updated:
Nov 19, 2024, 4:00 PM EDT
Company Overview: the real brokerage inc. - REAX
REAX Key Data
| Open $4.85 | Day Range 4.78 - 5.06 |
| 52 Week Range 1.28 - 6.75 | Market Cap $957.13M |
| Shares Outstanding 197.75M | Public Float 98.12M |
| Beta 1.52 | Rev. Per Employee N/A |
| P/E Ratio N/A | EPS -$0.17 |
| Yield 0.00% | Dividend N/A |
| EX-DIVIDEND DATE | SHORT INTEREST N/A |
| AVERAGE VOLUME 785.71K |
REAX Performance
| 1 Week | -2.22% | ||
| 1 Month | -5.84% | ||
| 3 Months | -27.33% | ||
| 1 Year | 248.20% | ||
| 5 Years | N/A |
REAX Analyst Ratings
- Sell
- Under
- Hold
- Over
- Buy
Number of Ratings
3
Full Ratings ➔
About the real brokerage inc. - REAX
The Real Brokerage, Inc. engages in the provision of real estate brokerage services through mobile application. The company was founded by Tamir Poleg, Yuval Niv and Gal Weiss on June 26, 2014 and is headquartered in Toronto, Canada.
REAX At a Glance
The Real Brokerage, Inc.
133 Richmond Street West
Toronto, Ontario M5H 2L3
| Phone | N/A | Revenue | 689.16M | |
| Industry | Miscellaneous Commercial Services | Net Income | -27,501,000.00 | |
| Sector | Commercial Services | 2023 Sales Growth | 80.523% | |
| Fiscal Year-end | 12 / 2024 | Employees | 164 | |
| View SEC Filings |
REAX Valuation
| P/E Current | N/A |
| P/E Ratio (with extraordinary items) | N/A |
| P/E Ratio (without extraordinary items) | N/A |
| Price to Sales Ratio | 0.414 |
| Price to Book Ratio | 7.967 |
| Price to Cash Flow Ratio | 14.341 |
| Enterprise Value to EBITDA | -9.78 |
| Enterprise Value to Sales | 0.353 |
| Total Debt to Enterprise Value | N/A |
REAX Efficiency
| Revenue/Employee | 4,202,182.927 |
| Income Per Employee | -167,689.024 |
| Receivables Turnover | 105.959 |
| Total Asset Turnover | 12.726 |
REAX Liquidity
| Current Ratio | 1.857 |
| Quick Ratio | 1.857 |
| Cash Ratio | 1.54 |
REAX Profitability
| Gross Margin | 8.959 |
| Operating Margin | -3.774 |
| Pretax Margin | -3.949 |
| Net Margin | -3.991 |
| Return on Assets | -50.782 |
| Return on Equity | -93.181 |
| Return on Total Capital | -74.579 |
| Return on Invested Capital | -93.181 |
REAX Capital Structure
| Total Debt to Total Equity | N/A |
| Total Debt to Total Capital | N/A |
| Total Debt to Total Assets | N/A |
| Long-Term Debt to Equity | N/A |
| Long-Term Debt to Total Capital | N/A |
- Income Statement
- Balance Sheet
- Cash Flow Statement
Annual Financials for The Real Brokerage Inc. - REAX
Collapse All in section
| All values USD millions. | 2020 | 2021 | 2022 | 2023 | 5-year trend |
|---|---|---|---|---|---|
Sales/Revenue
| 16.56M | 121.68M | 381.76M | 689.16M | |
Sales Growth
| - | +634.83% | +213.74% | +80.52% | |
Cost of Goods Sold (COGS) incl D&A
| 14.41M | 110.80M | 350.14M | 627.41M | |
COGS excluding D&A
| - | - | - | - | - |
Depreciation & Amortization Expense
| 91.00K | 213.00K | 333.00K | 1.13M | |
Depreciation
| 91.00K | 100.00K | 221.00K | 332.00K | |
Amortization of Intangibles
| - | 113.00K | 112.00K | 796.00K | |
COGS Growth
| - | +669.18% | +216.01% | +79.19% | |
Gross Income
| 2.15M | 10.88M | 31.62M | 61.75M | |
Gross Income Growth
| - | +405.15% | +190.57% | +95.29% | |
Gross Profit Margin
| +13.01% | +8.94% | +8.28% | +8.96% |
| 2020 | 2021 | 2022 | 2023 | 5-year trend | |
|---|---|---|---|---|---|
SG&A Expense
| 4.97M | 22.15M | 51.36M | 87.76M | |
Research & Development
| 223.00K | 3.98M | 4.87M | 7.36M | |
Other SG&A
| 4.75M | 18.17M | 46.50M | 80.40M | |
SGA Growth
| +7,816.07% | +345.79% | +131.92% | +70.85% | |
Other Operating Expense
| - | - | - | - | - |
Unusual Expense
| 667.00K | 574.00K | 354.00K | 973.00K | |
EBIT after Unusual Expense
| (3.48M) | (11.84M) | (20.10M) | (26.98M) | |
Non Operating Income/Expense
| - | 262.00K | 705.00K | 362.00K | |
Non-Operating Interest Income
| - | - | - | 13.00K | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Interest Expense
| 140.00K | 101.00K | 940.00K | 595.00K | |
Interest Expense Growth
| - | -27.86% | +830.69% | -36.70% | |
Gross Interest Expense
| 140.00K | 101.00K | 940.00K | 595.00K | |
Interest Capitalized
| - | - | - | - | - |
Pretax Income
| (3.62M) | (11.68M) | (20.34M) | (27.22M) | |
Pretax Income Growth
| -6,381.18% | -222.54% | -74.12% | -33.84% | |
Pretax Margin
| -21.87% | -9.60% | -5.33% | -3.95% | |
Income Tax
| - | - | - | - | - |
Income Tax - Current - Domestic
| - | - | - | - | - |
Income Tax - Current - Foreign
| - | - | - | - | - |
Income Tax - Deferred - Domestic
| - | - | - | - | - |
Income Tax - Deferred - Foreign
| - | - | - | - | - |
Income Tax Credits
| - | - | - | - | - |
Equity in Earnings of Affiliates
| - | - | - | - | - |
Other After Tax Income (Expense)
| - | - | - | - | - |
Consolidated Net Income
| (3.62M) | (11.68M) | (20.34M) | (27.22M) | |
Minority Interest Expense
| - | - | 242.00K | 285.00K | - |
Net Income
| (3.62M) | (11.68M) | (20.58M) | (27.50M) | |
Net Income Growth
| -6,381.18% | -222.54% | -76.19% | -33.65% | |
Net Margin Growth
| -21.87% | -9.60% | -5.39% | -3.99% | |
Extraordinaries & Discontinued Operations
| - | - | - | - | - |
Discontinued Operations
| - | - | - | - | - |
Net Income After Extraordinaries
| (3.62M) | (11.68M) | (20.58M) | (27.50M) | |
Preferred Dividends
| - | - | - | - | - |
Net Income Available to Common
| (3.62M) | (11.68M) | (20.58M) | (27.50M) | |
EPS (Basic)
| -0.0355 | -0.274 | -0.1155 | -0.1544 | |
EPS (Basic) Growth
| -481.97% | -671.83% | +57.85% | -33.68% | |
Basic Shares Outstanding
| 101.85M | 42.62M | 178.20M | 178.13M | |
EPS (Diluted)
| -0.0355 | -0.274 | -0.1155 | -0.1544 | |
EPS (Diluted) Growth
| -481.97% | -671.83% | +57.85% | -33.68% | |
Diluted Shares Outstanding
| 101.85M | 42.62M | 178.20M | 178.13M | |
EBITDA
| (2.72M) | (11.05M) | (19.41M) | (24.88M) | |
EBITDA Growth
| -4,238.75% | -305.91% | -75.64% | -28.17% | |
EBITDA Margin
| -16.44% | -9.08% | -5.09% | -3.61% |
Snapshot
| Average Recommendation | BUY | Average Target Price | 7.25 | |
| Number of Ratings | 3 | Current Quarters Estimate | -0.047 | |
| FY Report Date | 12 / 2024 | Current Year's Estimate | -0.15 | |
| Last Quarter’s Earnings | -0.01 | Median PE on CY Estimate | N/A | |
| Year Ago Earnings | -0.15 | Next Fiscal Year Estimate | -0.08 | |
| Median PE on Next FY Estimate | N/A |
Earnings Per Share
| This Quarter | Next Quarter | This Fiscal | Next Fiscal | |
|---|---|---|---|---|
| # of Estimates | 3 | 2 | 3 | 3 |
| Mean Estimate | -0.05 | -0.04 | -0.15 | -0.08 |
| High Estimates | -0.04 | -0.02 | -0.14 | -0.07 |
| Low Estimate | -0.05 | -0.06 | -0.16 | -0.09 |
| Coefficient of Variance | -12.37 | -70.71 | -6.67 | -12.50 |
Analysts Recommendations
| Current | 1 Month Ago | 3 Months Ago | |
|---|---|---|---|
| BUY | 3 | 3 | 3 |
| OVERWEIGHT | 0 | 0 | 0 |
| HOLD | 0 | 0 | 0 |
| UNDERWEIGHT | 0 | 0 | 0 |
| SELL | 0 | 0 | 0 |
| MEAN | Buy | Buy | Buy |
SEC Filings for The Real Brokerage Inc. - REAX
| Filing Date | Type | Category | Amended |
|---|---|---|---|
| No results | |||
Insider Actions for The Real Brokerage Inc. - REAX
| Date | Name | Shares | Transaction | Value |
|---|---|---|---|---|
| Oct 4, 2024 | Tamir Poleg | 8,077,120 | Acquisition or disposition in the public market Non-derivative transaction at $5.62 per share | 45,393,414.40 |
| Oct 4, 2024 | Sharran Srivatsaa | 359,326 | Exercise of rights | 0.00 |
| Oct 4, 2024 | Sharran Srivatsaa | 2,366,766 | Exercise of rights | 0.00 |
| Oct 4, 2024 | Sharran Srivatsaa | 2,348,870 | Redemption/retraction/cancellation/repurchase | 0.00 |
| Oct 4, 2024 | Tamir Poleg | N/A | Acquisition or disposition in the public market Non-derivative transaction at $1.21 per share | 0.00 |
| Oct 4, 2024 | Tamir Poleg | 8,902,647 | Acquisition or disposition in the public market Non-derivative transaction at $1.21 per share | 10,772,202.87 |
| Oct 4, 2024 | Tamir Poleg | N/A | Exercise of options Non-derivative transaction at $0.03 per share | 0.00 |
| Oct 4, 2024 | Tamir Poleg | 8,922,410 | Exercise of options Non-derivative transaction at $0.03 per share | 267,672.30 |
| Oct 4, 2024 | Tamir Poleg | N/A | Exercise of options | 0.00 |
| Oct 4, 2024 | Tamir Poleg | 11,780,177 | Exercise of options | 353,405.31 |
| Oct 4, 2024 | Tamir Poleg | 8,128,642 | Acquisition or disposition in the public market Non-derivative transaction at $5.56 per share | 45,195,249.52 |
| Oct 4, 2024 | Tamir Poleg | 8,118,730 | Acquisition or disposition in the public market Non-derivative transaction at $5.58 per share | 45,302,513.40 |
| Oct 4, 2024 | Tamir Poleg | 8,118,967 | Acquisition or disposition in the public market Non-derivative transaction at $5.57 per share | 45,222,646.19 |
| Oct 4, 2024 | Tamir Poleg | 8,080,120 | Acquisition or disposition in the public market Non-derivative transaction at $5.61 per share | 45,329,473.20 |
| Oct 4, 2024 | Tamir Poleg | 8,080,119 | Acquisition or disposition in the public market Non-derivative transaction at $5.62 per share | 45,410,268.78 |
| Oct 4, 2024 | Tamir Poleg | 8,109,115 | Acquisition or disposition in the public market Non-derivative transaction at $5.58 per share | 45,248,861.70 |
| Oct 4, 2024 | Tamir Poleg | 8,162,481 | Exercise of options Non-derivative transaction at $0.03 per share | 244,874.43 |
| Oct 4, 2024 | Tamir Poleg | 8,102,015 | Acquisition or disposition in the public market Non-derivative transaction at $5.59 per share | 45,290,263.85 |
| Oct 4, 2024 | Tamir Poleg | 8,080,940 | Acquisition or disposition in the public market Non-derivative transaction at $5.6 per share | 45,253,264.00 |
| Oct 4, 2024 | Tamir Poleg | 8,077,119 | Acquisition or disposition in the public market Non-derivative transaction at $5.63 per share | 45,474,179.97 |