rush street interactive - RSI

RSI

Close Chg Chg %
11.33 0.26 2.25%

Closed Market

11.59

+0.26 (2.25%)

Volume: 1.65M

Last Updated:

Apr 22, 2025, 3:59 PM EDT

Company Overview: rush street interactive - RSI

RSI Key Data

Open

$11.53

Day Range

11.50 - 11.86

52 Week Range

5.71 - 16.78

Market Cap

$1.08B

Shares Outstanding

94.88M

Public Float

88.26M

Beta

1.78

Rev. Per Employee

N/A

P/E Ratio

419.63

EPS

$0.03

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

1.41M

 

RSI Performance

1 Week
 
-3.66%
 
1 Month
 
3.38%
 
3 Months
 
-18.49%
 
1 Year
 
86.96%
 
5 Years
 
N/A
 

RSI Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 8
Full Ratings ➔

About rush street interactive - RSI

Rush Street Interactive, Inc. engages in developing, supplying, and operating regulated online gaming sites. It operates real-money online casino and sports wagering in New Jersey and Pennsylvania and also operates online sports wagering in Indiana, Colorado and Illinois. The company was founded by Neil Gary Bluhm, Gregory A. Carlin, and Richard Schwartz in 2012 and is headquartered in Chicago, IL.

RSI At a Glance

Rush Street Interactive, Inc.
900 North Michigan Avenue
Chicago, Illinois 60611
Phone 1-773-893-5855 Revenue 924.08M
Industry Casinos/Gaming Net Income 2.39M
Sector Consumer Services 2024 Sales Growth 33.7%
Fiscal Year-end 12 / 2025 Employees 883
View SEC Filings

RSI Valuation

P/E Current 419.63
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 508.148
Price to Sales Ratio 1.313
Price to Book Ratio 15.784
Price to Cash Flow Ratio 11.396
Enterprise Value to EBITDA 18.296
Enterprise Value to Sales 1.209
Total Debt to Enterprise Value 0.015

RSI Efficiency

Revenue/Employee 1,046,526.614
Income Per Employee 2,704.417
Receivables Turnover 27.90
Total Asset Turnover 2.648

RSI Liquidity

Current Ratio 1.747
Quick Ratio 1.747
Cash Ratio 1.427

RSI Profitability

Gross Margin 31.366
Operating Margin 3.122
Pretax Margin 3.441
Net Margin 0.258
Return on Assets 0.684
Return on Equity 3.606
Return on Total Capital 2.495
Return on Invested Capital 3.263

RSI Capital Structure

Total Debt to Total Equity 21.646
Total Debt to Total Capital 17.795
Total Debt to Total Assets 4.488
Long-Term Debt to Equity 16.838
Long-Term Debt to Total Capital 13.842
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Rush Street Interactive - RSI

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
488.11M 592.21M 691.16M 924.08M
Sales Growth
+75.26% +21.33% +16.71% +33.70%
Cost of Goods Sold (COGS) incl D&A
336.39M 428.99M 494.77M 634.24M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
4.60M 14.94M 29.76M 32.20M
Depreciation
1.60M 3.34M 5.06M 3.90M
Amortization of Intangibles
3.00M 11.60M 24.70M 28.30M
COGS Growth
+74.34% +27.53% +15.33% +28.19%
Gross Income
151.72M 163.22M 196.39M 289.84M
Gross Income Growth
+77.35% +7.59% +20.32% +47.59%
Gross Profit Margin
+31.08% +27.56% +28.41% +31.37%
2021 2022 2023 2024 5-year trend
SG&A Expense
245.99M 288.02M 248.00M 261.00M
Research & Development
- - - -
-
Other SG&A
245.99M 288.02M 248.00M 261.00M
SGA Growth
+12.34% +17.08% -13.90% +5.24%
Other Operating Expense
- - - -
-
Unusual Expense
- - (28.06M) 739.00K
-
EBIT after Unusual Expense
(66.22M) (124.80M) (51.61M) 28.11M
Non Operating Income/Expense
- - 2.77M 4.65M
-
Non-Operating Interest Income
- - 2.77M 8.45M
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
- 187.00K 573.00K 957.00K
Interest Expense Growth
- - +38.52% +206.42%
-
Gross Interest Expense
- 187.00K 573.00K 957.00K
Interest Capitalized
- - - -
-
Pretax Income
(66.40M) (125.37M) (48.85M) 31.80M
Pretax Income Growth
+48.41% -88.80% +61.04% +165.11%
Pretax Margin
-13.60% -21.17% -7.07% +3.44%
Income Tax
4.69M 8.96M 11.21M 24.57M
Income Tax - Current - Domestic
174.00K (152.00K) (179.00K) 143.00K
Income Tax - Current - Foreign
4.55M 9.14M 11.60M 24.24M
Income Tax - Deferred - Domestic
- - - -
-
Income Tax - Deferred - Foreign
(37.00K) (24.00K) (214.00K) 180.00K
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(71.09M) (134.33M) (60.05M) 7.24M
Minority Interest Expense
(51.60M) (95.70M) (41.75M) 4.85M
Net Income
(19.49M) (38.63M) (18.30M) 2.39M
Net Income Growth
-1,902.87% -98.22% +52.62% +113.05%
Net Margin Growth
-3.99% -6.52% -2.65% +0.26%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
(19.49M) (38.63M) (18.30M) 2.39M
Preferred Dividends
- - - -
-
Net Income Available to Common
(19.49M) (38.63M) (18.30M) 2.39M
EPS (Basic)
-0.3464 -0.608 -0.2672 0.0292
EPS (Basic) Growth
-1,496.77% -75.52% +56.05% +110.93%
Basic Shares Outstanding
56.27M 63.53M 68.51M 81.78M
EPS (Diluted)
-0.506 -0.608 -0.2672 0.027
EPS (Diluted) Growth
-4,500.00% -20.16% +56.05% +110.10%
Diluted Shares Outstanding
57.43M 63.53M 68.51M 88.42M
EBITDA
(89.68M) (109.86M) (21.85M) 61.05M
EBITDA Growth
+31.61% -22.50% +80.11% +379.38%
EBITDA Margin
-18.37% -18.55% -3.16% +6.61%

Snapshot

Average Recommendation BUY Average Target Price 15.857
Number of Ratings 8 Current Quarters Estimate 0.074
FY Report Date 06 / 2025 Current Year's Estimate 0.319
Last Quarter’s Earnings 0.07 Median PE on CY Estimate N/A
Year Ago Earnings 0.19 Next Fiscal Year Estimate 0.441
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 5 5 5 5
Mean Estimate 0.07 0.07 0.32 0.44
High Estimates 0.11 0.09 0.44 0.50
Low Estimate 0.05 0.06 0.27 0.38
Coefficient of Variance 30.29 16.94 21.58 10.59

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 7 7 7
OVERWEIGHT 0 0 0
HOLD 1 1 2
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Buy Buy

Insider Actions for Rush Street Interactive - RSI

Date Name Shares Transaction Value
Apr 4, 2025 Mattias Stetz Chief Operating Officer 426,051 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $10.84 per share 4,618,392.84
Apr 4, 2025 Einar Roosileht Chief Information Officer 1,016,150 Conversion of derivative security 0.00
Apr 4, 2025 Einar Roosileht Chief Information Officer 956,150 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $10.69 per share 10,221,243.50
Apr 4, 2025 Einar Roosileht Chief Information Officer 2,534,157 Conversion of derivative security 0.00
Apr 2, 2025 Richard Schwartz Chief Executive Officer; Director 1,168,014 Bona fide gift 0.00
Apr 2, 2025 Richard Schwartz Chief Executive Officer; Director N/A Bona fide gift 0.00
Mar 21, 2025 Andrew Gordon Bluhm Director 1,863 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 21, 2025 Jack A. Markell Director 1,863 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 12, 2025 Richard Schwartz Chief Executive Officer; Director 2,082,376 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $9.85 per share 20,511,403.60
Mar 12, 2025 Richard Schwartz Chief Executive Officer; Director 1,998,038 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $10.26 per share 20,499,869.88
Feb 26, 2025 Niccolo M. de Masi Director 4,245 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 26, 2025 Thomas Winter Director 4,867 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jan 6, 2025 Mattias Stetz Chief Operating Officer 525,484 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $13.99 per share 7,351,521.16
Jan 6, 2025 Einar Roosileht Chief Information Officer 2,744,157 Conversion of derivative security 0.00

Rush Street Interactive in the News