rush street interactive - RSI

RSI

Close Chg Chg %
12.21 1.17 9.58%

Open Market

13.38

+1.17 (9.58%)

Volume: 1.84M

Last Updated:

Nov 21, 2024, 1:02 PM EDT

Company Overview: rush street interactive - RSI

RSI Key Data

Open

$12.25

Day Range

12.09 - 13.46

52 Week Range

3.56 - 12.45

Market Cap

$1.08B

Shares Outstanding

88.61M

Public Float

79.58M

Beta

1.67

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

-$0.02

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

2.48M

 

RSI Performance

1 Week
 
9.70%
 
1 Month
 
18.31%
 
3 Months
 
30.31%
 
1 Year
 
165.43%
 
5 Years
 
N/A
 

RSI Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 9
Full Ratings ➔

About rush street interactive - RSI

Rush Street Interactive, Inc. engages in developing, supplying, and operating regulated online gaming sites. It operates real-money online casino and sports wagering in New Jersey and Pennsylvania and also operates online sports wagering in Indiana, Colorado and Illinois. The company was founded by Neil Gary Bluhm, Gregory A. Carlin, and Richard Schwartz in 2012 and is headquartered in Chicago, IL.

RSI At a Glance

Rush Street Interactive, Inc.
900 North Michigan Avenue
Chicago, Illinois 60611
Phone 1-773-893-5855 Revenue 691.16M
Industry Casinos/Gaming Net Income -18,305,000.00
Sector Consumer Services 2023 Sales Growth 16.708%
Fiscal Year-end 12 / 2024 Employees 820
View SEC Filings

RSI Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) N/A
Price to Sales Ratio 0.445
Price to Book Ratio 6.045
Price to Cash Flow Ratio N/A
Enterprise Value to EBITDA -11.453
Enterprise Value to Sales 0.362
Total Debt to Enterprise Value 0.005

RSI Efficiency

Revenue/Employee 842,879.268
Income Per Employee -22,323.171
Receivables Turnover 15.713
Total Asset Turnover 2.066

RSI Liquidity

Current Ratio 1.66
Quick Ratio 1.66
Cash Ratio 1.242

RSI Profitability

Gross Margin 28.414
Operating Margin -7.467
Pretax Margin -7.067
Net Margin -2.648
Return on Assets -5.473
Return on Equity -33.338
Return on Total Capital -33.244
Return on Invested Capital -32.786

RSI Capital Structure

Total Debt to Total Equity 2.407
Total Debt to Total Capital 2.35
Total Debt to Total Assets 0.406
Long-Term Debt to Equity 1.252
Long-Term Debt to Total Capital 1.222
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Rush Street Interactive - RSI

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
278.50M 488.11M 592.21M 691.16M
Sales Growth
- +75.26% +21.33% +16.71%
Cost of Goods Sold (COGS) incl D&A
192.96M 336.39M 428.99M 494.77M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
2.29M 4.60M 14.94M 29.76M
Depreciation
695.00K 1.60M 3.34M 5.06M
Amortization of Intangibles
1.59M 3.00M 11.60M 24.70M
COGS Growth
- +74.34% +27.53% +15.33%
Gross Income
85.55M 151.72M 163.22M 196.39M
Gross Income Growth
- +77.35% +7.59% +20.32%
Gross Profit Margin
+30.72% +31.08% +27.56% +28.41%
2020 2021 2022 2023 5-year trend
SG&A Expense
218.96M 245.99M 288.02M 248.00M
Research & Development
- - - -
-
Other SG&A
218.96M 245.99M 288.02M 248.00M
SGA Growth
+30,411,566.67% +12.34% +17.08% -13.90%
Other Operating Expense
- - - -
-
Unusual Expense
- - (4.83M) (28.06M)
-
EBIT after Unusual Expense
(128.59M) (66.22M) (124.80M) (51.61M)
Non Operating Income/Expense
- - - 2.77M
-
Non-Operating Interest Income
- - - 2.77M
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
- 135.00K 187.00K 573.00K
Interest Expense Growth
- - +38.52% +206.42%
-
Gross Interest Expense
- 135.00K 187.00K 573.00K
Interest Capitalized
- - - -
-
Pretax Income
(128.73M) (66.40M) (125.37M) (48.85M)
Pretax Income Growth
-17,878,511.11% +48.41% -88.80% +61.04%
Pretax Margin
-46.22% -13.60% -21.17% -7.07%
Income Tax
2.92M 4.69M 8.96M 11.21M
Income Tax - Current - Domestic
- 174.00K (152.00K) (179.00K)
Income Tax - Current - Foreign
2.71M 4.55M 9.14M 11.60M
Income Tax - Deferred - Domestic
- - - -
-
Income Tax - Deferred - Foreign
211.00K (37.00K) (24.00K) (214.00K)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(131.65M) (71.09M) (134.33M) (60.05M)
Minority Interest Expense
(132.73M) (51.60M) (95.70M) (41.75M)
Net Income
1.08M (19.49M) (38.63M) (18.30M)
Net Income Growth
+150,238.89% -1,902.87% -98.22% +52.62%
Net Margin Growth
+0.39% -3.99% -6.52% -2.65%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
1.08M (19.49M) (38.63M) (18.30M)
Preferred Dividends
- - - -
-
Net Income Available to Common
1.08M (19.49M) (38.63M) (18.30M)
EPS (Basic)
0.0248 -0.3464 -0.608 -0.2672
EPS (Basic) Growth
- -1,496.77% -75.52% +56.05%
Basic Shares Outstanding
43.58M 56.27M 63.53M 68.51M
EPS (Diluted)
-0.011 -0.506 -0.608 -0.2672
EPS (Diluted) Growth
- -4,500.00% -20.16% +56.05%
Diluted Shares Outstanding
52.24M 57.43M 63.53M 68.51M
EBITDA
(131.13M) (89.68M) (109.86M) (21.85M)
EBITDA Growth
-18,212,677.78% +31.61% -22.50% +80.11%
EBITDA Margin
-47.09% -18.37% -18.55% -3.16%

Snapshot

Average Recommendation BUY Average Target Price 13.375
Number of Ratings 9 Current Quarters Estimate 0.062
FY Report Date 12 / 2024 Current Year's Estimate 0.176
Last Quarter’s Earnings 0.05 Median PE on CY Estimate N/A
Year Ago Earnings -0.14 Next Fiscal Year Estimate 0.359
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 6 3 5 6
Mean Estimate 0.06 0.07 0.18 0.36
High Estimates 0.09 0.10 0.20 0.58
Low Estimate 0.04 0.05 0.15 0.24
Coefficient of Variance 34.33 40.13 11.06 32.42

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 7 7 7
OVERWEIGHT 0 0 0
HOLD 2 2 2
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Buy Buy Buy

Insider Actions for Rush Street Interactive - RSI

Date Name Shares Transaction Value
Mar 20, 2024 Richard Schwartz Chief Executive Officer; Director 2,256,569 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $5.83 per share 13,155,797.27
Mar 20, 2024 Paul Wierbicki Chief Legal Officer; Director 35,509 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Paul Wierbicki Chief Legal Officer; Director 174,982 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $5.83 per share 1,020,145.06
Mar 20, 2024 Paul Wierbicki Chief Legal Officer; Director 197,725 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Judith Gold Director 100,671 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Einar Roosileht Chief Information Officer 62,260 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Einar Roosileht Chief Information Officer 809,260 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Mattias Stetz Chief Operating Officer 62,260 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Mattias Stetz Chief Operating Officer 692,045 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $5.83 per share 4,034,622.35
Mar 20, 2024 Mattias Stetz Chief Operating Officer 705,702 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Richard Schwartz Chief Executive Officer; Director 277,986 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Daniel W. Yih Director 170,720 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Richard Schwartz Chief Executive Officer; Director 2,295,256 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Leslie Bluhm Director 100,671 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Sauers L. Kyle Chief Financial Officer 112,934 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Sauers L. Kyle Chief Financial Officer 536,936 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $5.83 per share 3,130,336.88
Mar 20, 2024 Sauers L. Kyle Chief Financial Officer 558,298 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Jim A. Gordon Director 100,671 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Neil Gary Bluhm Executive Chairman; Director 26,738 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Mar 20, 2024 Neil Gary Bluhm Executive Chairman; Director 371,046 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00

Rush Street Interactive in the News