the sherwin-williams co. - SHW

SHW

Close Chg Chg %
345.68 -5.87 -1.70%

Closed Market

339.81

-5.87 (1.70%)

Volume: 1.31M

Last Updated:

Mar 28, 2025, 3:59 PM EDT

Company Overview: the sherwin-williams co. - SHW

SHW Key Data

Open

$345.41

Day Range

339.11 - 348.11

52 Week Range

282.09 - 400.42

Market Cap

$86.93B

Shares Outstanding

251.51M

Public Float

233.98M

Beta

1.23

Rev. Per Employee

N/A

P/E Ratio

32.64

EPS

$10.69

Yield

83.04%

Dividend

$0.79

EX-DIVIDEND DATE

Mar 3, 2025

SHORT INTEREST

N/A

AVERAGE VOLUME

2.00M

 

SHW Performance

1 Week
 
1.60%
 
1 Month
 
-6.22%
 
3 Months
 
-1.03%
 
1 Year
 
-2.18%
 
5 Years
 
121.74%
 

SHW Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 30
Full Ratings ➔

About the sherwin-williams co. - SHW

The Sherwin-Williams Co. engages in the development, manufacture, distribution, and sale of paint and coatings. It operates through the following segments: Paint Stores Group, Consumer Brands Group, Performance Coatings Group, and Administrative. The Paint Stores Group segment caters to the needs of architectural and industrial paint contractors and do-it-yourself homeowners. The Consumer Brands Group segment manufactures and distributes a broad portfolio of branded and private-label architectural paint, stains, varnishes and other industrial products. The Performance Coatings Group segment develops and sells industrial coatings for wood finishing and general industrial applications. The Administrative segment refers to the administrative expenses and assets of the company’s new global headquarters and research and development center, both currently under construction. The company was founded by Henry Sherwin and Edward Williams in 1866 and is headquartered in Cleveland, OH.

SHW At a Glance

The Sherwin-Williams Co.
101 West Prospect Avenue
Cleveland, Ohio 44115-1075
Phone 1-216-566-2000 Revenue 23.10B
Industry Industrial Specialties Net Income 2.68B
Sector Process Industries 2024 Sales Growth 0.202%
Fiscal Year-end 12 / 2025 Employees 63,890
View SEC Filings

SHW Valuation

P/E Current 32.639
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 32.213
Price to Sales Ratio 3.739
Price to Book Ratio 21.086
Price to Cash Flow Ratio 27.393
Enterprise Value to EBITDA 22.516
Enterprise Value to Sales 4.287
Total Debt to Enterprise Value 0.13

SHW Efficiency

Revenue/Employee 361,535.452
Income Per Employee 41,969.009
Receivables Turnover 9.452
Total Asset Turnover 0.992

SHW Liquidity

Current Ratio 0.793
Quick Ratio 0.457
Cash Ratio 0.031

SHW Profitability

Gross Margin 48.281
Operating Margin 16.34
Pretax Margin 14.944
Net Margin 11.609
Return on Assets 11.511
Return on Equity 69.046
Return on Total Capital 15.848
Return on Invested Capital 18.956

SHW Capital Structure

Total Debt to Total Equity 317.639
Total Debt to Total Capital 76.056
Total Debt to Total Assets 54.451
Long-Term Debt to Equity 262.554
Long-Term Debt to Total Capital 62.866
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for The Sherwin-williams Co. - SHW

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
19.94B 22.15B 23.05B 23.10B
Sales Growth
+8.62% +11.05% +4.08% +0.20%
Cost of Goods Sold (COGS) incl D&A
11.48B 12.83B 12.36B 11.95B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
973.30M 998.00M 622.50M 624.00M
Depreciation
663.80M 680.90M 292.30M 297.40M
Amortization of Intangibles
309.50M 317.10M 330.20M 326.60M
COGS Growth
+17.03% +11.83% -3.67% -3.37%
Gross Income
8.47B 9.31B 10.69B 11.15B
Gross Income Growth
-1.02% +10.00% +14.76% +4.34%
Gross Profit Margin
+42.46% +42.05% +46.37% +48.28%
2021 2022 2023 2024 5-year trend
SG&A Expense
5.69B 6.13B 6.99B 7.38B
Research & Development
115.90M 119.30M 196.60M 217.30M
Other SG&A
5.57B 6.01B 6.79B 7.16B
SGA Growth
+2.03% +7.83% +13.90% +5.63%
Other Operating Expense
114.60M 131.90M 80.70M (1.30M)
Unusual Expense
113.30M 63.30M 80.30M (53.60M)
EBIT after Unusual Expense
2.55B 2.99B 3.54B 3.83B
Non Operating Income/Expense
42.20M (9.00M) 1.10M 55.30M
Non-Operating Interest Income
4.90M 8.00M 25.20M 11.00M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
345.00M 403.00M 432.50M 431.40M
Interest Expense Growth
-1.65% +16.81% +7.32% -0.25%
Gross Interest Expense
345.00M 403.00M 432.50M 431.40M
Interest Capitalized
- - - -
-
Pretax Income
2.25B 2.57B 3.11B 3.45B
Pretax Income Growth
-10.74% +14.43% +20.86% +10.99%
Pretax Margin
+11.27% +11.62% +13.49% +14.94%
Income Tax
384.20M 553.00M 721.10M 770.40M
Income Tax - Current - Domestic
378.00M 607.50M 662.40M 690.20M
Income Tax - Current - Foreign
86.50M 90.30M 147.60M 155.10M
Income Tax - Deferred - Domestic
(39.90M) (97.50M) (37.40M) (59.10M)
Income Tax - Deferred - Foreign
(40.40M) (47.30M) (51.50M) (15.80M)
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
1.86B 2.02B 2.39B 2.68B
Minority Interest Expense
- - - -
-
Net Income
1.86B 2.02B 2.39B 2.68B
Net Income Growth
-8.18% +8.35% +18.25% +12.25%
Net Margin Growth
+9.35% +9.12% +10.36% +11.61%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
1.86B 2.02B 2.39B 2.68B
Preferred Dividends
- - - -
-
Net Income Available to Common
1.86B 2.02B 2.39B 2.68B
EPS (Basic)
7.1025 7.8298 9.3532 10.6829
EPS (Basic) Growth
-5.11% +10.24% +19.46% +14.22%
Basic Shares Outstanding
262.50M 258.00M 255.40M 251.00M
EPS (Diluted)
6.9802 7.7162 9.2482 10.5525
EPS (Diluted) Growth
-5.17% +10.54% +19.85% +14.10%
Diluted Shares Outstanding
267.10M 261.80M 258.30M 254.10M
EBITDA
3.64B 4.05B 4.24B 4.40B
EBITDA Growth
-5.60% +11.23% +4.89% +3.63%
EBITDA Margin
+18.24% +18.27% +18.41% +19.04%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 396.00
Number of Ratings 30 Current Quarters Estimate 2.198
FY Report Date 03 / 2025 Current Year's Estimate 12.024
Last Quarter’s Earnings 2.09 Median PE on CY Estimate N/A
Year Ago Earnings 11.33 Next Fiscal Year Estimate 13.652
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 24 24 27 26
Mean Estimate 2.20 3.90 12.02 13.65
High Estimates 2.36 4.10 12.45 14.70
Low Estimate 2.10 3.75 11.75 12.70
Coefficient of Variance 2.72 2.37 1.33 4.21

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 15 15 15
OVERWEIGHT 1 0 0
HOLD 11 11 13
UNDERWEIGHT 2 1 1
SELL 1 1 1
MEAN Overweight Overweight Overweight

Insider Actions for The Sherwin-williams Co. - SHW

Date Name Shares Transaction Value
Mar 4, 2025 Colin M Davie Pres. & GM, Glob. Supply Chain 5,365 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $360.3 per share 1,933,009.50
Feb 21, 2025 Heidi G. Petz President & CEO; Director 20,484 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $354.25 per share 7,256,457.00
Feb 21, 2025 Michael H. Thaman Director 7,553 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 Arthur F. Anton Director 43,697 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 John George Morikis Executive Chairman; Director 384,900 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $354.25 per share 136,350,825.00
Feb 21, 2025 John George Morikis Executive Chairman; Director 399,078 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 Kerrii B. Anderson Director 5,261 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 Christine A. Poon Director 12,386 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 Jeff M. Fettig Director 6,461 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 Thomas L. Williams Director 1,813 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 Bryan J. Young SVP - Corp Strategy & Devel. 10,812 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 Marta R. Stewart Director 2,926 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 James R. Jaye SVP - IR & Corp. Comm. 4,429 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 James R. Jaye SVP - IR & Corp. Comm. 4,039 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $354.25 per share 1,430,815.75
Feb 21, 2025 Matthew Thornton Director 12,296 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 Allen Joseph Mistysyn SVP - Finance & CFO 68,258 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $354.25 per share 24,180,396.50
Feb 21, 2025 Allen Joseph Mistysyn SVP - Finance & CFO 71,407 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 Marlena K Boyce SVP - Human Resources 358 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $354.25 per share 126,821.50
Feb 21, 2025 Heidi G. Petz President & CEO; Director 23,405 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 21, 2025 Mary L. Garceau SVP - CLO and Secretary 29,975 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $354.25 per share 10,618,643.75

The Sherwin-Williams Co. in the News