smurfit westrock - SW

SW

Close Chg Chg %
53.14 2.56 4.82%

Closed Market

55.70

+2.56 (4.82%)

Volume: 7.86M

Last Updated:

Nov 20, 2024, 3:59 PM EDT

Company Overview: smurfit westrock - SW

SW Key Data

Open

$53.00

Day Range

52.57 - 55.80

52 Week Range

36.20 - 55.80

Market Cap

N/A

Shares Outstanding

NaN

Public Float

253.74M

Beta

N/A

Rev. Per Employee

N/A

P/E Ratio

N/A

EPS

N/A

Yield

N/A

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

3.86M

 

SW Performance

1 Week
 
7.82%
 
1 Month
 
25.59%
 
3 Months
 
22.88%
 
1 Year
 
47.78%
 
5 Years
 
43.52%
 

SW Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 17
Full Ratings ➔

About smurfit westrock - SW

Smurfit WestRock Plc engages in the development and provision of packaging solutions. Its products include corrugated packaging, corrugated sheet boards, hexacomb packaging, and solid boards. The company was founded on July 6, 2017 and is headquartered in Dublin, Ireland.

SW At a Glance

Smurfit WestRock Plc
Beech Hill
Dublin, Dublin 4
Phone 353-1-202-7000 Revenue 12.19B
Industry Containers/Packaging Net Income 819.49M
Sector Process Industries Employees 47,000
Fiscal Year-end 12 / 2024
View SEC Filings

SW Valuation

P/E Current N/A
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 12.471
Price to Sales Ratio 0.845
Price to Book Ratio 1.667
Price to Cash Flow Ratio 6.162
Enterprise Value to EBITDA 5.90
Enterprise Value to Sales 1.104
Total Debt to Enterprise Value 0.308

SW Efficiency

Revenue/Employee 259,283.725
Income Per Employee 17,435.864
Receivables Turnover 5.51
Total Asset Turnover 0.865

SW Liquidity

Current Ratio 1.515
Quick Ratio 1.13
Cash Ratio 0.336

SW Profitability

Gross Margin 33.597
Operating Margin 13.077
Pretax Margin 9.342
Net Margin 6.725
Return on Assets 5.817
Return on Equity 14.246
Return on Total Capital 7.973
Return on Invested Capital 8.496

SW Capital Structure

Total Debt to Total Equity 67.356
Total Debt to Total Capital 40.247
Total Debt to Total Assets 28.354
Long-Term Debt to Equity 64.209
Long-Term Debt to Total Capital 38.366
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Smurfit Westrock - SW

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
9.72B 11.95B 13.47B 12.19B
Sales Growth
-3.98% +22.85% +12.74% -9.52%
Cost of Goods Sold (COGS) incl D&A
6.45B 8.29B 9.20B 8.09B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
634.97M 653.64M 662.11M 686.51M
Depreciation
585.95M 606.36M 610.62M 634.61M
Amortization of Intangibles
49.02M 47.28M 51.50M 51.89M
COGS Growth
-4.67% +28.60% +10.93% -12.02%
Gross Income
3.28B 3.65B 4.27B 4.09B
Gross Income Growth
-2.59% +11.55% +16.84% -4.12%
Gross Profit Margin
+33.69% +30.59% +31.71% +33.60%
2020 2021 2022 2023 5-year trend
SG&A Expense
2.20B 2.38B 2.48B 2.50B
Research & Development
9.12M 8.27M 8.41M 10.81M
Other SG&A
2.20B 2.38B 2.48B 2.49B
SGA Growth
+2.06% +8.13% +4.17% +0.69%
Other Operating Expense
- - - -
-
Unusual Expense
76.38M 42.55M 269.05M 257.31M
EBIT after Unusual Expense
995.20M 1.23B 1.52B 1.34B
Non Operating Income/Expense
2.28M (8.27M) (4.20M) (25.95M)
Non-Operating Interest Income
3.42M 3.55M 9.46M 32.43M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
145.92M 143.02M 157.65M 171.90M
Interest Expense Growth
-23.31% -1.99% +10.23% +9.04%
Gross Interest Expense
145.92M 143.02M 157.65M 171.90M
Interest Capitalized
- - - -
-
Pretax Income
851.56M 1.08B 1.36B 1.14B
Pretax Income Growth
+12.72% +26.45% +25.91% -16.03%
Pretax Margin
+8.76% +9.01% +10.07% +9.34%
Income Tax
229.13M 276.58M 365.74M 320.01M
Income Tax - Current - Domestic
23.94M 33.10M 32.58M 44.33M
Income Tax - Current - Foreign
176.70M 280.13M 334.21M 278.93M
Income Tax - Deferred - Domestic
28.50M (36.64M) (1.05M) (3.24M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
623.57M 802.57M 993.17M 820.57M
Minority Interest Expense
- 2.28M 1.05M 1.08M
Net Income
621.29M 802.57M 992.12M 819.49M
Net Income Growth
+16.62% +29.18% +23.62% -17.40%
Net Margin Growth
+6.39% +6.72% +7.37% +6.72%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
621.29M 802.57M 992.12M 819.49M
Preferred Dividends
- - - -
-
Net Income Available to Common
621.29M 802.57M 992.12M 819.49M
EPS (Basic)
2.6022 3.1218 3.8454 3.1763
EPS (Basic) Growth
+15.30% +19.97% +23.18% -17.40%
Basic Shares Outstanding
238.76M 257.09M 258.00M 258.00M
EPS (Diluted)
2.5779 3.0868 3.8012 3.1519
EPS (Diluted) Growth
+15.16% +19.74% +23.14% -17.08%
Diluted Shares Outstanding
241.00M 260.00M 261.00M 260.00M
EBITDA
1.71B 1.92B 2.45B 2.28B
EBITDA Growth
-5.65% +12.76% +27.26% -6.89%
EBITDA Margin
+17.55% +16.11% +18.18% +18.71%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 58.969
Number of Ratings 17 Current Quarters Estimate 0.647
FY Report Date 12 / 2024 Current Year's Estimate 2.529
Last Quarter’s Earnings -0.30 Median PE on CY Estimate N/A
Year Ago Earnings 3.722 Next Fiscal Year Estimate 3.634
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 6 4 9 14
Mean Estimate 0.65 0.82 2.53 3.63
High Estimates 0.75 0.89 3.08 4.24
Low Estimate 0.46 0.72 2.19 3.07
Coefficient of Variance 15.03 10.19 11.32 10.05

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 11 10 9
OVERWEIGHT 1 1 2
HOLD 5 5 4
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Overweight Overweight Overweight

Insider Actions for Smurfit Westrock - SW

Date Name Shares Transaction Value
Jul 23, 2024 Terrell Kirk Crews N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jul 23, 2024 Kenneth Bowles Executive VP and Group CFO; Director 111,458 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 23, 2024 Kenneth Bowles Executive VP and Group CFO; Director 39,052 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 23, 2024 Jairo Andreis Lorenzatto See Remarks 1,607 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 23, 2024 Jairo Andreis Lorenzatto See Remarks 19,524 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 23, 2024 Suzan F. Harrison N/A Exercise or conversion of derivative security exempted pursuant to Rule 16b-3 0.00
Jul 23, 2024 Kenneth Bowles Executive VP and Group CFO; Director 126,925 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 23, 2024 Saverio Mayer See Remarks 174,911 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 23, 2024 Jørgen Buhl Rasmussen Director 6,146 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 23, 2024 Saverio Mayer See Remarks 108,275 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 23, 2024 Timothy J. Bernlohr Director 49,856 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 23, 2024 Timothy J. Bernlohr Director 45,666 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 23, 2024 Kaisa H. Hietala Director 1,471 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 23, 2024 Saverio Mayer See Remarks 32,657 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 12, 2024 Anthony Paul James Smurfit President and Group CEO; Director 63,878 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 12, 2024 Anthony Paul James Smurfit President and Group CEO; Director 252,069 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 12, 2024 Irial Finan Director 30,209 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 12, 2024 Colleen F. Arnold Director 26,795 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 12, 2024 Colleen F. Arnold Director 22,605 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Jul 12, 2024 Terrell Kirk Crews Director 22,635 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00

Smurfit Westrock in the News