solarwinds corp. - SWI

SWI

Close Chg Chg %
18.45 -0.02 -0.11%

Closed Market

18.43

-0.02 (0.11%)

Volume: 1.89M

Last Updated:

Mar 28, 2025, 3:59 PM EDT

Company Overview: solarwinds corp. - SWI

SWI Key Data

Open

$18.45

Day Range

18.43 - 18.46

52 Week Range

10.14 - 18.55

Market Cap

$3.17B

Shares Outstanding

171.61M

Public Float

53.05M

Beta

0.96

Rev. Per Employee

N/A

P/E Ratio

28.68

EPS

$0.66

Yield

0.00%

Dividend

$1.00

EX-DIVIDEND DATE

Apr 2, 2024

SHORT INTEREST

N/A

AVERAGE VOLUME

1.46M

 

SWI Performance

1 Week
 
0.16%
 
1 Month
 
0.66%
 
3 Months
 
29.33%
 
1 Year
 
46.04%
 
5 Years
 
-35.65%
 

SWI Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 5
Full Ratings ➔

About solarwinds corp. - SWI

SolarWinds Corp. engages in the provision of information technology (IT) infrastructure management software. Its products include observability, network management, systems management, database management, IT service management, application management, and IT security. The company was founded in 1999 and is headquartered in Austin, TX.

SWI At a Glance

SolarWinds Corp.
7171 Southwest Parkway
Austin, Texas 78735
Phone 1-512-682-9300 Revenue 796.90M
Industry Packaged Software Net Income 111.90M
Sector Technology Services 2024 Sales Growth 5.029%
Fiscal Year-end 12 / 2025 Employees 2,107
View SEC Filings

SWI Valuation

P/E Current 28.676
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 22.22
Price to Sales Ratio 3.12
Price to Book Ratio 1.745
Price to Cash Flow Ratio 13.614
Enterprise Value to EBITDA 11.438
Enterprise Value to Sales 4.371
Total Debt to Enterprise Value 0.361

SWI Efficiency

Revenue/Employee 378,213.099
Income Per Employee 53,110.109
Receivables Turnover 6.915
Total Asset Turnover 0.248

SWI Liquidity

Current Ratio 0.849
Quick Ratio 0.849
Cash Ratio 0.546

SWI Profitability

Gross Margin 83.793
Operating Margin 28.882
Pretax Margin 13.026
Net Margin 14.042
Return on Assets 3.487
Return on Equity 7.873
Return on Total Capital 4.212
Return on Invested Capital 4.212

SWI Capital Structure

Total Debt to Total Equity 89.665
Total Debt to Total Capital 47.275
Total Debt to Total Assets 39.641
Long-Term Debt to Equity 87.808
Long-Term Debt to Total Capital 46.296
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Solarwinds Corp. - SWI

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
718.63M 719.37M 758.74M 796.89M
Sales Growth
-29.49% +0.10% +5.47% +5.03%
Cost of Goods Sold (COGS) incl D&A
280.13M 148.13M 135.21M 129.15M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
230.13M 94.98M 82.20M 74.35M
Depreciation
14.85M 14.52M 20.62M 21.44M
Amortization of Intangibles
215.29M 80.46M 61.58M 52.91M
COGS Growth
-19.87% -47.12% -8.72% -4.48%
Gross Income
438.50M 571.24M 623.53M 667.74M
Gross Income Growth
-34.52% +30.27% +9.15% +7.09%
Gross Profit Margin
+61.02% +79.41% +82.18% +83.79%
2021 2022 2023 2024 5-year trend
SG&A Expense
422.27M 443.28M 432.58M 437.58M
Research & Development
101.81M 92.33M 98.07M 108.60M
Other SG&A
320.46M 350.95M 334.51M 328.98M
SGA Growth
-24.88% +4.97% -2.41% +1.16%
Other Operating Expense
- - - -
-
Unusual Expense
49.10M 947.54M 40.57M 21.74M
EBIT after Unusual Expense
(32.87M) (819.58M) 150.37M 208.42M
Non Operating Income/Expense
454.00K (5.07M) (386.00K) 7.82M
Non-Operating Interest Income
- - - 8.63M
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
64.52M 83.37M 115.85M 112.44M
Interest Expense Growth
-14.97% +29.22% +38.95% -2.95%
Gross Interest Expense
64.52M 83.37M 115.85M 112.44M
Interest Capitalized
- - - -
-
Pretax Income
(96.94M) (908.03M) 34.14M 103.80M
Pretax Income Growth
-419.73% -836.70% +103.76% +204.05%
Pretax Margin
-13.49% -126.23% +4.50% +13.03%
Income Tax
(32.47M) 21.39M 43.25M (8.10M)
Income Tax - Current - Domestic
655.00K 16.06M 34.50M 31.63M
Income Tax - Current - Foreign
(1.62M) 4.36M 9.90M 9.35M
Income Tax - Deferred - Domestic
(34.16M) (8.57M) (6.40M) (52.69M)
Income Tax - Deferred - Foreign
2.66M 9.53M 5.25M 3.61M
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
(64.47M) (929.41M) (9.11M) 111.90M
Minority Interest Expense
- - - -
-
Net Income
(64.47M) (929.41M) (9.11M) 111.90M
Net Income Growth
-140.93% -1,341.62% +99.02% +1,328.49%
Net Margin Growth
-8.97% -129.20% -1.20% +14.04%
Extraordinaries & Discontinued Operations
- - - 13.06M
-
Discontinued Operations
- - - 13.06M
-
Net Income After Extraordinaries
(51.41M) (929.41M) (9.11M) 111.90M
Preferred Dividends
- - - 160.00K
-
Net Income Available to Common
(51.57M) (929.41M) (9.11M) 111.90M
EPS (Basic)
-0.3263 -5.7785 -0.0553 0.6609
EPS (Basic) Growth
-132.17% -1,670.92% +99.04% +1,295.12%
Basic Shares Outstanding
158.04M 160.84M 164.63M 169.31M
EPS (Diluted)
-0.3263 -5.7785 -0.0553 0.6413
EPS (Diluted) Growth
-132.69% -1,670.92% +99.04% +1,259.67%
Diluted Shares Outstanding
158.04M 160.84M 164.63M 174.49M
EBITDA
246.36M 222.94M 273.14M 304.51M
EBITDA Growth
-36.08% -9.51% +22.52% +11.48%
EBITDA Margin
+34.28% +30.99% +36.00% +38.21%

Snapshot

Average Recommendation HOLD Average Target Price 17.143
Number of Ratings 5 Current Quarters Estimate 0.26
FY Report Date 06 / 2025 Current Year's Estimate 1.083
Last Quarter’s Earnings 0.265 Median PE on CY Estimate N/A
Year Ago Earnings 1.32 Next Fiscal Year Estimate 1.14
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 6 6 6 5
Mean Estimate 0.26 0.27 1.08 1.14
High Estimates 0.29 0.31 1.26 1.32
Low Estimate 0.23 0.24 0.97 1.00
Coefficient of Variance 8.43 9.94 9.82 10.71

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 0 0 1
OVERWEIGHT 0 0 0
HOLD 5 5 6
UNDERWEIGHT 0 0 0
SELL 0 0 1
MEAN Hold Hold Hold

Insider Actions for Solarwinds Corp. - SWI

Date Name Shares Transaction Value
Feb 20, 2025 Jason Wallace Bliss Chief Administrative Officer 799,213 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $18.3 per share 14,625,597.90
Feb 20, 2025 Jason Wallace Bliss Chief Administrative Officer 790,470 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $18.3 per share 14,465,601.00
Feb 20, 2025 Jason Wallace Bliss Chief Administrative Officer 932,050 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $18.32 per share 17,075,156.00
Feb 20, 2025 Jason Wallace Bliss Chief Administrative Officer 913,481 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $18.32 per share 16,734,971.92
Feb 20, 2025 Sudhakar Ramakrishna CEO & President; Director 2,077,654 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $18.3 per share 38,021,068.20
Feb 20, 2025 Sudhakar Ramakrishna CEO & President; Director 2,037,403 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $18.3 per share 37,284,474.90
Feb 20, 2025 Sudhakar Ramakrishna CEO & President; Director 2,476,310 Grant, award or other acq pursuant to Rule 16b-3(d) Non-derivative transaction at $18.32 per share 45,365,999.20
Feb 20, 2025 Sudhakar Ramakrishna CEO & President; Director 2,412,151 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $18.32 per share 44,190,606.32
Nov 8, 2024 William G. Bock Director 88,857 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $13.13 per share 1,166,692.41
Aug 20, 2024 James Barton Kalsu EVP CFO & Treasurer 1,126,836 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $12.85 per share 14,479,842.60
Aug 20, 2024 James Barton Kalsu EVP CFO & Treasurer 1,114,477 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $12.85 per share 14,321,029.45
Aug 20, 2024 Andrea Webb EVP, Chief Customer Officer 778,533 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $12.85 per share 10,004,149.05
Aug 20, 2024 Andrea Webb EVP, Chief Customer Officer 764,738 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $12.85 per share 9,826,883.30

Solarwinds Corp. in the News

SEC probing SolarWinds clients over cyber breach disclosures: sources

The U.S. Securities and Exchange Commission (SEC) has opened a probe into last year’s SolarWinds cyber breach, focusing on whether some companies failed to disclose that they had been affected by the unprecedented hack, two persons familiar with the investigation said on Monday.