t-mobile us inc. - TMUS

TMUS

Close Chg Chg %
262.51 5.77 2.20%

Pre-Market

268.28

+5.77 (2.20%)

Volume: 4.23M

Last Updated:

Mar 27, 2025, 4:00 PM EDT

Company Overview: t-mobile us inc. - TMUS

TMUS Key Data

Open

$263.18

Day Range

263.00 - 268.74

52 Week Range

159.14 - 276.49

Market Cap

$299.72B

Shares Outstanding

1.14B

Public Float

463.21M

Beta

0.64

Rev. Per Employee

N/A

P/E Ratio

26.77

EPS

$9.71

Yield

118.26%

Dividend

$0.88

EX-DIVIDEND DATE

May 30, 2025

SHORT INTEREST

N/A

AVERAGE VOLUME

4.26M

 

TMUS Performance

1 Week
 
2.61%
 
1 Month
 
-2.66%
 
3 Months
 
17.71%
 
1 Year
 
60.83%
 
5 Years
 
221.23%
 

TMUS Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 30
Full Ratings ➔

About t-mobile us inc. - TMUS

T-Mobile US, Inc. engages in the provision of wireless communications services under the T-Mobile and MetroPCS brands. It offers postpaid and prepaid wireless voice, messaging and data services, and wholesale wireless services. The company was founded in 1994 and is headquartered in Bellevue, WA.

TMUS At a Glance

T-Mobile US, Inc.
12920 SE 38th Street
Bellevue, Washington 98006-1350
Phone 1-425-378-4000 Revenue 81.40B
Industry Wireless Telecommunications Net Income 11.34B
Sector Communications 2024 Sales Growth 3.618%
Fiscal Year-end 12 / 2025 Employees 70,000
View SEC Filings

TMUS Valuation

P/E Current 26.772
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 22.838
Price to Sales Ratio 3.181
Price to Book Ratio 4.092
Price to Cash Flow Ratio 11.616
Enterprise Value to EBITDA 11.886
Enterprise Value to Sales 4.512
Total Debt to Enterprise Value 0.31

TMUS Efficiency

Revenue/Employee 1,162,857.143
Income Per Employee 161,985.714
Receivables Turnover 8.899
Total Asset Turnover 0.36

TMUS Liquidity

Current Ratio 0.912
Quick Ratio 0.833
Cash Ratio 0.28

TMUS Profitability

Gross Margin 47.921
Operating Margin 22.088
Pretax Margin 18.074
Net Margin 13.93
Return on Assets 5.018
Return on Equity 17.934
Return on Total Capital 6.454
Return on Invested Capital 6.739

TMUS Capital Structure

Total Debt to Total Equity 184.552
Total Debt to Total Capital 64.857
Total Debt to Total Assets 50.796
Long-Term Debt to Equity 170.746
Long-Term Debt to Total Capital 60.005
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for T-mobile Us Inc. - TMUS

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
80.12B 79.57B 78.56B 81.40B
Sales Growth
+17.14% -0.68% -1.27% +3.62%
Cost of Goods Sold (COGS) incl D&A
50.95B 45.66B 42.37B 42.39B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
16.38B 13.65B 12.82B 12.92B
Depreciation
15.08B 12.45B 11.93B 12.06B
Amortization of Intangibles
1.30B 1.20B 888.00M 857.00M
COGS Growth
+22.00% -10.39% -7.22% +0.06%
Gross Income
29.16B 33.91B 36.19B 39.01B
Gross Income Growth
+9.50% +16.27% +6.74% +7.78%
Gross Profit Margin
+36.40% +42.61% +46.07% +47.92%
2021 2022 2023 2024 5-year trend
SG&A Expense
19.15B 20.62B 21.08B 21.03B
Research & Development
- - - -
-
Other SG&A
19.15B 20.62B 21.08B 21.03B
SGA Growth
+11.53% +7.67% +2.25% -0.26%
Other Operating Expense
- - - -
-
Unusual Expense
3.29B 5.65B 1.25B 268.00M
EBIT after Unusual Expense
6.72B 7.64B 13.86B 17.71B
Non Operating Income/Expense
(10.00M) (1.33B) 258.00M 175.00M
Non-Operating Interest Income
- - - 20.00M
-
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
3.36B 3.16B 3.12B 3.17B
Interest Expense Growth
+23.15% -5.98% -1.42% +1.89%
Gross Interest Expense
3.57B 3.22B 3.22B 3.21B
Interest Capitalized
210.00M 61.00M 104.00M 34.00M
Pretax Income
3.35B 3.15B 11.00B 14.71B
Pretax Income Growth
-5.07% -6.12% +249.62% +33.76%
Pretax Margin
+4.18% +3.95% +14.00% +18.07%
Income Tax
327.00M 556.00M 2.68B 3.37B
Income Tax - Current - Domestic
111.00M 42.00M 70.00M 236.00M
Income Tax - Current - Foreign
19.00M 22.00M 12.00M 17.00M
Income Tax - Deferred - Domestic
214.00M 551.00M 2.57B 3.09B
Income Tax - Deferred - Foreign
(17.00M) (59.00M) 33.00M 29.00M
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
3.02B 2.59B 8.32B 11.34B
Minority Interest Expense
- - - -
-
Net Income
3.02B 2.59B 8.32B 11.34B
Net Income Growth
+10.20% -14.35% +221.12% +36.34%
Net Margin Growth
+3.77% +3.25% +10.59% +13.93%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
3.02B 2.59B 8.32B 11.34B
Preferred Dividends
- - - -
-
Net Income Available to Common
3.02B 2.59B 8.32B 11.34B
EPS (Basic)
2.4247 2.0724 7.0178 9.6981
EPS (Basic) Growth
-9.45% -14.53% +238.63% +38.19%
Basic Shares Outstanding
1.25B 1.25B 1.19B 1.17B
EPS (Diluted)
2.41 2.0631 6.9292 9.6649
EPS (Diluted) Growth
-9.17% -14.39% +235.86% +39.48%
Diluted Shares Outstanding
1.25B 1.26B 1.20B 1.17B
EBITDA
26.40B 26.94B 27.93B 30.90B
EBITDA Growth
+11.79% +2.06% +3.66% +10.64%
EBITDA Margin
+32.95% +33.86% +35.55% +37.96%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 265.565
Number of Ratings 30 Current Quarters Estimate 2.479
FY Report Date 03 / 2025 Current Year's Estimate 10.62
Last Quarter’s Earnings 2.57 Median PE on CY Estimate N/A
Year Ago Earnings 9.66 Next Fiscal Year Estimate 12.771
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 18 18 22 21
Mean Estimate 2.48 2.73 10.62 12.77
High Estimates 2.60 2.87 11.21 14.18
Low Estimate 2.29 2.57 9.83 11.46
Coefficient of Variance 3.13 2.74 3.31 5.60

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 16 18 21
OVERWEIGHT 2 2 2
HOLD 11 9 8
UNDERWEIGHT 1 1 1
SELL 0 1 1
MEAN Overweight Overweight Overweight

Insider Actions for T-mobile Us Inc. - TMUS

Date Name Shares Transaction Value
Mar 11, 2025 Deeanne King EVP & Chief People Officer 45,035 Bona fide gift 0.00
Mar 7, 2025 Srikant T. Madhav Datar Director 3,291 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $263 per share 865,533.00
Feb 28, 2025 G. Michael Sievert President and CEO; Director 348,813 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $263.98 per share 92,079,655.74
Feb 28, 2025 G. Michael Sievert President and CEO; Director 371,313 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $269.67 per share 100,131,976.71
Feb 26, 2025 Ulf Ewaldsson President, Technology 44,025 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $265.63 per share 11,694,360.75
Feb 20, 2025 Dara Ann Bazzano SVP & Chief Accounting Officer 8,198 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 20, 2025 Néstor Cano EVP, Transformation and CIDO 99,050 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $270.82 per share 26,824,721.00
Feb 20, 2025 Néstor Cano EVP, Transformation and CIDO 102,594 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 20, 2025 Néstor Cano EVP, Transformation and CIDO 93,718 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $270.82 per share 25,380,708.76
Feb 20, 2025 Néstor Cano EVP, Transformation and CIDO 96,859 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 20, 2025 Néstor Cano EVP, Transformation and CIDO 70,972 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $269.11 per share 19,099,274.92
Feb 20, 2025 Néstor Cano EVP, Transformation and CIDO 86,883 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $269.11 per share 23,381,084.13
Feb 20, 2025 G. Michael Sievert President and CEO; Director 428,557 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 20, 2025 Ulf Ewaldsson President, Technology 67,875 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 20, 2025 Peter Osvaldik EVP & CFO 77,340 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 20, 2025 G. Michael Sievert President and CEO; Director 393,813 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $270.82 per share 106,652,436.66
Feb 20, 2025 Peter Osvaldik EVP & CFO 98,130 Grant, award or other acq pursuant to Rule 16b-3(d) 0.00
Feb 20, 2025 Peter Osvaldik EVP & CFO 86,310 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $270.82 per share 23,374,474.20
Feb 20, 2025 Ulf Ewaldsson President, Technology 56,585 Payment of exercise price or tax liability by delivering/withholding secs incident to the receipt/exercise/vesting pursuant to Rule 16b-3 Non-derivative transaction at $270.82 per share 15,324,349.70
Feb 20, 2025 Mark Wolfe Nelson EVP and General Counsel 82,935 Open market or private sale of non-derivative or derivative security Non-derivative transaction at $270 per share 22,392,450.00

T-Mobile Us Inc. in the News

FCC fines four wireless carriers millions

Four wireless carriers were each hit with multi-million-dollar fines by the Federal Communications Commission (FCC). They were AT&T, Verizon, T-Mobile and Sprint.

T-Mobile slashing 5,000 jobs to boost efficiency

T-Mobile revealed Thursday it will trim its headcount by nearly 5,000. Corporate and 'back-office' jobs at the company will be most affected, according to the wireless carrier.

T-Mobile outage hits users across US

Over a span of 24-hours, there were over 83,000 reports of users experiencing disruptions that affected cellular services according to a website that tracks outages.