crayon group holding - CRAYF

CRAYF

Close Chg Chg %
10.81 -0.96 -8.88%

Closed Market

9.85

-0.96 (8.88%)

Volume: 400.00

Last Updated:

Nov 1, 2024, 10:13 AM EDT

Company Overview: crayon group holding - CRAYF

CRAYF Key Data

Open

$9.85

Day Range

9.85 - 9.85

52 Week Range

6.94 - 11.64

Market Cap

$1.01B

Shares Outstanding

88.29M

Public Float

70.54M

Beta

0.35

Rev. Per Employee

N/A

P/E Ratio

79.27

EPS

$0.14

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

233.04

 

CRAYF Performance

No Data Available

CRAYF Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings
Full Ratings ➔

About crayon group holding - CRAYF

Crayon Group Holding AS engages in the provision of technology ecosystems. It operates through the following segments: Software and Cloud Direct, Software and Cloud Channel, Software and Cloud Economics, Consulting, Admin and Shared Services. The Software and Cloud Direct segment consists of license offering. The Software and Cloud Channel segment includes license advisory and optimization, sales and access to proprietary tools and Internet protocol (IP). The Software and Cloud Economics segment involves the offering of software asset management and support. The Consulting segment focuses on solutions and services, cloud migration and deployment, bespoke software deployment and follow-up of application. Admin and Shared Services segment refers to corporate income and costs and unallocated global shared costs. The company was founded by Rune Syversen, Dagfinn Ringas, and Jens Rugseth in 2002 and is headquartered in Oslo, Norway.

CRAYF At a Glance

Crayon Group Holding AS
Gullhaug Torg 5
Oslo, Oslo 0484
Phone 47-22-89-10-00 Revenue 605.18M
Industry Information Technology Services Net Income -10,879,372.84
Sector Technology Services 2023 Sales Growth 11.975%
Fiscal Year-end 12 / 2024 Employees 4,021
View SEC Filings

CRAYF Valuation

P/E Current 79.273
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) N/A
Price to Sales Ratio 1.231
Price to Book Ratio 2.995
Price to Cash Flow Ratio 6.888
Enterprise Value to EBITDA 10.985
Enterprise Value to Sales 1.413
Total Debt to Enterprise Value 0.30

CRAYF Efficiency

Revenue/Employee 150,504.088
Income Per Employee -2,705.639
Receivables Turnover 0.618
Total Asset Turnover 0.386

CRAYF Liquidity

Current Ratio 1.002
Quick Ratio 1.00
Cash Ratio 0.126

CRAYF Profitability

Gross Margin 19.353
Operating Margin 9.301
Pretax Margin -1.282
Net Margin -1.798
Return on Assets -0.694
Return on Equity -4.345
Return on Total Capital -2.165
Return on Invested Capital -2.095

CRAYF Capital Structure

Total Debt to Total Equity 104.365
Total Debt to Total Capital 51.068
Total Debt to Total Assets 15.752
Long-Term Debt to Equity 91.31
Long-Term Debt to Total Capital 44.68
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Crayon Group Holding - CRAYF

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
2.08B 3.07B 540.46M 605.18M
Sales Growth
+34.58% +47.68% -82.42% +11.97%
Cost of Goods Sold (COGS) incl D&A
2.05B 3.02B 438.25M 488.06M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
9.34M 13.36M 27.33M 21.57M
Depreciation
- 5.74M 8.02M 12.30M
Amortization of Intangibles
- 3.60M 5.34M 9.27M
COGS Growth
+34.07% +47.15% -85.47% +11.37%
Gross Income
32.00M 58.04M 102.21M 117.12M
Gross Income Growth
+77.21% +81.38% +76.11% +14.58%
Gross Profit Margin
+1.54% +1.89% +18.91% +19.35%
2020 2021 2022 2023 5-year trend
SG&A Expense
8.21M 8.89M 51.10M 61.30M
Research & Development
5.56M 6.94M 7.42M 7.00M
Other SG&A
2.65M 1.95M 43.68M 54.30M
SGA Growth
- +8.27% +474.80% +19.95%
Other Operating Expense
(155.10K) (149.91K) 2.68M (473.02K)
Unusual Expense
(2.22M) 719.31K 6.31M 13.91M
EBIT after Unusual Expense
26.16M 48.58M 42.12M 42.38M
Non Operating Income/Expense
1.19M 400.30K (12.34M) (20.43M)
Non-Operating Interest Income
346.52K 1.47M 2.85M 1.70M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
6.78M 13.59M 23.65M 29.71M
Interest Expense Growth
-18.28% +100.36% +73.98% +25.60%
Gross Interest Expense
6.78M 13.59M 23.65M 29.71M
Interest Capitalized
- - - -
-
Pretax Income
20.57M 35.39M 6.12M (7.76M)
Pretax Income Growth
+1,788.40% +72.02% -82.69% -226.67%
Pretax Margin
+0.99% +1.15% +1.13% -1.28%
Income Tax
7.10M 5.72M 4.38M 7.28M
Income Tax - Current - Domestic
9.27M 13.60M 11.03M 14.10M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
(2.17M) (7.88M) (6.65M) (6.81M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
13.47M 29.53M 2.42M (15.04M)
Minority Interest Expense
673.08K 3.14M (203.83K) (4.16M)
Net Income
12.80M 26.39M 2.63M (10.88M)
Net Income Growth
+1,020.90% +106.18% -90.04% -513.92%
Net Margin Growth
+0.61% +0.86% +0.49% -1.80%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
12.80M 26.39M 2.63M (10.88M)
Preferred Dividends
- - - -
-
Net Income Available to Common
12.80M 26.39M 2.63M (10.88M)
EPS (Basic)
0.1614 0.3136 0.0297 -0.1218
EPS (Basic) Growth
+977.17% +94.30% -90.53% -510.10%
Basic Shares Outstanding
79.32M 84.15M 88.61M 89.31M
EPS (Diluted)
0.1575 0.307 0.0293 -0.1218
EPS (Diluted) Growth
+955.98% +94.92% -90.46% -515.70%
Diluted Shares Outstanding
81.27M 85.97M 89.84M 89.31M
EBITDA
33.29M 62.66M 75.76M 77.86M
EBITDA Growth
+7.55% +88.24% +20.91% +2.78%
EBITDA Margin
+1.60% +2.04% +14.02% +12.87%

Crayon Group Holding in the News