crayon group holding - CRAYF

CRAYF

Close Chg Chg %
10.32 0.45 4.36%

Closed Market

10.77

+0.45 (4.36%)

Volume: 185.00

Last Updated:

Mar 13, 2025, 9:30 AM EDT

Company Overview: crayon group holding - CRAYF

CRAYF Key Data

Open

$10.77

Day Range

10.77 - 10.77

52 Week Range

6.99 - 11.64

Market Cap

$956.18M

Shares Outstanding

88.29M

Public Float

70.54M

Beta

0.18

Rev. Per Employee

N/A

P/E Ratio

40.42

EPS

$0.27

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

25.53

 

CRAYF Performance

No Data Available

CRAYF Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings
Full Ratings ➔

About crayon group holding - CRAYF

Crayon Group Holding AS engages in the provision of technology ecosystems. It operates through the following segments: Software and Cloud Direct, Software and Cloud Channel, Software and Cloud Economics, Consulting, Admin and Shared Services. The Software and Cloud Direct segment consists of license offering. The Software and Cloud Channel segment includes license advisory and optimization, sales and access to proprietary tools and Internet protocol (IP). The Software and Cloud Economics segment involves the offering of software asset management and support. The Consulting segment focuses on solutions and services, cloud migration and deployment, bespoke software deployment and follow-up of application. Admin and Shared Services segment refers to corporate income and costs and unallocated global shared costs. The company was founded by Rune Syversen, Dagfinn Ringas, and Jens Rugseth in 2002 and is headquartered in Oslo, Norway.

CRAYF At a Glance

Crayon Group Holding AS
Gullhaug Torg 5
Oslo, Oslo 0484
Phone 47-22-89-10-00 Revenue 652.00M
Industry Information Technology Services Net Income 23.90M
Sector Technology Services 2024 Sales Growth 7.737%
Fiscal Year-end 12 / 2025 Employees 4,119
View SEC Filings

CRAYF Valuation

P/E Current 40.422
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 41.032
Price to Sales Ratio N/A
Price to Book Ratio N/A
Price to Cash Flow Ratio N/A
Enterprise Value to EBITDA N/A
Enterprise Value to Sales N/A
Total Debt to Enterprise Value N/A

CRAYF Efficiency

Revenue/Employee 158,290.871
Income Per Employee 5,801.591
Receivables Turnover 0.571
Total Asset Turnover 0.389

CRAYF Liquidity

Current Ratio 0.989
Quick Ratio N/A
Cash Ratio 0.112

CRAYF Profitability

Gross Margin 12.593
Operating Margin 11.452
Pretax Margin 5.619
Net Margin 3.665
Return on Assets 1.427
Return on Equity 9.434
Return on Total Capital 5.513
Return on Invested Capital 5.471

CRAYF Capital Structure

Total Debt to Total Equity 66.261
Total Debt to Total Capital 39.854
Total Debt to Total Assets 10.036
Long-Term Debt to Equity 54.677
Long-Term Debt to Total Capital 32.886
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Crayon Group Holding - CRAYF

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
3.07B 540.46M 605.18M 652.00M
Sales Growth
+47.68% -82.42% +11.97% +7.74%
Cost of Goods Sold (COGS) incl D&A
3.02B 438.25M 488.06M 569.90M
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
13.36M 27.33M 21.57M 23.90M
Depreciation
- 8.02M 12.30M 15.53M
Amortization of Intangibles
- 5.34M 9.27M 8.37M
COGS Growth
+47.15% -85.47% +11.37% +16.77%
Gross Income
58.04M 102.21M 117.12M 82.10M
Gross Income Growth
+81.38% +76.11% +14.58% -29.90%
Gross Profit Margin
+1.89% +18.91% +19.35% +12.59%
2021 2022 2023 2024 5-year trend
SG&A Expense
8.89M 51.10M 61.30M 7.44M
Research & Development
6.94M 7.42M 7.00M 7.44M
Other SG&A
- 1.95M 43.68M 54.30M
SGA Growth
+8.27% +474.80% +19.95% -87.87%
Other Operating Expense
- (149.91K) 2.68M (473.02K)
Unusual Expense
719.31K 6.31M 13.91M 3.44M
EBIT after Unusual Expense
48.58M 42.12M 42.38M 71.23M
Non Operating Income/Expense
400.30K (12.34M) (20.43M) (464.92K)
Non-Operating Interest Income
1.47M 2.85M 1.70M 2.98M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
13.59M 23.65M 29.71M 34.03M
Interest Expense Growth
+100.36% +73.98% +25.60% +14.56%
Gross Interest Expense
13.59M 23.65M 29.71M 34.03M
Interest Capitalized
- - - -
-
Pretax Income
35.39M 6.12M (7.76M) 36.64M
Pretax Income Growth
+72.02% -82.69% -226.67% +572.26%
Pretax Margin
+1.15% +1.13% -1.28% +5.62%
Income Tax
5.72M 4.38M 7.28M 11.90M
Income Tax - Current - Domestic
- 13.60M 11.03M 14.10M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
- (7.88M) (6.65M) (6.81M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
29.53M 2.42M (15.04M) 24.83M
Minority Interest Expense
3.14M (203.83K) (4.16M) 929.83K
Net Income
26.39M 2.63M (10.88M) 23.90M
Net Income Growth
+106.18% -90.04% -513.92% +319.65%
Net Margin Growth
+0.86% +0.49% -1.80% +3.67%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
26.39M 2.63M (10.88M) 23.90M
Preferred Dividends
- - - -
-
Net Income Available to Common
26.39M 2.63M (10.88M) 23.99M
EPS (Basic)
0.3136 0.0297 -0.1218 0.2678
EPS (Basic) Growth
+94.30% -90.53% -510.10% +319.87%
Basic Shares Outstanding
- 84.15M 88.61M 89.31M
EPS (Diluted)
0.307 0.0293 -0.1218 0.2641
EPS (Diluted) Growth
+94.92% -90.46% -515.70% +316.83%
Diluted Shares Outstanding
- 85.97M 89.84M 89.31M
EBITDA
62.66M 75.76M 77.86M 98.56M
EBITDA Growth
+88.24% +20.91% +2.78% +26.59%
EBITDA Margin
+2.04% +14.02% +12.87% +15.12%

Crayon Group Holding in the News