suntory beverage & food - STBFY

STBFY

Close Chg Chg %
16.23 0.23 1.42%

Closed Market

16.46

+0.23 (1.42%)

Volume: 58.51K

Last Updated:

Nov 21, 2024, 4:00 PM EDT

Company Overview: suntory beverage & food - STBFY

STBFY Key Data

Open

$16.56

Day Range

16.45 - 16.81

52 Week Range

15.14 - 19.90

Market Cap

$10.08B

Shares Outstanding

618.00M

Public Float

N/A

Beta

0.22

Rev. Per Employee

N/A

P/E Ratio

15.36

EPS

$1.06

Yield

165.64%

Dividend

$0.08

EX-DIVIDEND DATE

Dec 28, 2023

SHORT INTEREST

N/A

AVERAGE VOLUME

31.91K

 

STBFY Performance

1 Week
 
-0.67%
 
1 Month
 
-2.99%
 
3 Months
 
-7.57%
 
1 Year
 
6.57%
 
5 Years
 
-25.00%
 

STBFY Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 9
Full Ratings ➔

About suntory beverage & food - STBFY

Suntory Beverage & Food Ltd. engages in the manufacture and sale of food products and non-alcoholic beverages. It operates through the following business segments: Japan, Europe, Asia, Oceania, and Americas. The Japan segment produces coffee, mineral water, green and red tea, carbonated beverages, fruit juices, sports and functional drinks, and beverages for specified health use. The Europe, Asia, Oceania, and Americas segments offer products from the brands Orangina, Schweppes, Oasis, V, Just Juice, Lucozade, Ribena, Tipco and Pepsi. The company was founded in February 1899 and is headquartered in Tokyo, Japan.

STBFY At a Glance

Suntory Beverage & Food Ltd.
Tamachi Station Tower N
Tokyo, Tokyo 108-8503
Phone 81-3-5579-1837 Revenue 11.32B
Industry Beverages: Non-Alcoholic Net Income 588.45M
Sector Consumer Non-Durables 2023 Sales Growth 2.653%
Fiscal Year-end 12 / 2024 Employees 23,532
View SEC Filings

STBFY Valuation

P/E Current 15.357
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 17.32
Price to Sales Ratio 0.90
Price to Book Ratio 1.321
Price to Cash Flow Ratio 9.054
Enterprise Value to EBITDA 6.794
Enterprise Value to Sales 0.929
Total Debt to Enterprise Value 0.081

STBFY Efficiency

Revenue/Employee 481,042.178
Income Per Employee 25,006.473
Receivables Turnover 4.932
Total Asset Turnover 0.836

STBFY Liquidity

Current Ratio 1.193
Quick Ratio 0.976
Cash Ratio 0.321

STBFY Profitability

Gross Margin 34.678
Operating Margin 9.084
Pretax Margin 8.909
Net Margin 5.198
Return on Assets 4.346
Return on Equity 7.831
Return on Total Capital 6.872
Return on Invested Capital 7.268

STBFY Capital Structure

Total Debt to Total Equity 11.029
Total Debt to Total Capital 9.933
Total Debt to Total Assets 6.271
Long-Term Debt to Equity 5.383
Long-Term Debt to Total Capital 4.848
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Suntory Beverage & Food - STBFY

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
11.03B 11.55B 11.03B 11.32B
Sales Growth
-7.43% +4.66% -4.52% +2.65%
Cost of Goods Sold (COGS) incl D&A
6.86B 7.12B 7.11B 7.39B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
661.73M 631.42M 538.22M 519.72M
Depreciation
590.88M 561.16M 469.53M 454.06M
Amortization of Intangibles
70.85M 70.26M 68.69M 65.65M
COGS Growth
-6.88% +3.82% -0.06% +3.96%
Gross Income
4.18B 4.43B 3.91B 3.93B
Gross Income Growth
-8.32% +6.05% -11.68% +0.28%
Gross Profit Margin
+37.88% +38.38% +35.50% +34.68%
2020 2021 2022 2023 5-year trend
SG&A Expense
3.23B 3.29B 2.91B 2.90B
Research & Development
75.78M 77.60M 69.01M 69.59M
Other SG&A
3.15B 3.21B 2.84B 2.83B
SGA Growth
-6.31% +1.91% -11.59% -0.40%
Other Operating Expense
- - - -
-
Unusual Expense
30.46M 51.00M 47.94M 15.98M
EBIT after Unusual Expense
920.42M 1.09B 957.76M 1.01B
Non Operating Income/Expense
(17.46M) (8.14M) 113.54M 17.04M
Non-Operating Interest Income
6.51M 3.32M 10.93M 28.27M
Equity in Earnings of Affiliates
- - (796.11K) 637.10K
-
Interest Expense
20.98M 17.53M 15.40M 20.88M
Interest Expense Growth
-21.11% -16.45% -12.13% +35.55%
Gross Interest Expense
20.98M 17.53M 15.40M 20.88M
Interest Capitalized
- - - -
-
Pretax Income
881.98M 1.07B 1.06B 1.01B
Pretax Income Growth
-14.30% +20.79% -0.89% -4.49%
Pretax Margin
+7.99% +9.22% +9.58% +8.91%
Income Tax
279.79M 309.66M 290.37M 265.27M
Income Tax - Current - Domestic
233.30M 245.71M 255.57M 269.14M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
46.49M 63.94M 34.80M (3.87M)
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - (796.11K) 637.10K
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
602.18M 755.68M 768.65M 743.03M
Minority Interest Expense
113.16M 130.63M 142.79M 154.58M
Net Income
489.02M 625.05M 625.86M 588.45M
Net Income Growth
-22.62% +27.82% +0.13% -5.98%
Net Margin Growth
+4.43% +5.41% +5.68% +5.20%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
489.02M 625.05M 625.86M 588.45M
Preferred Dividends
- - - -
-
Net Income Available to Common
489.02M 625.05M 625.85M 588.45M
EPS (Basic)
0.7913 1.0114 1.0127 0.9522
EPS (Basic) Growth
-22.62% +27.81% +0.13% -5.97%
Basic Shares Outstanding
618.00M 618.00M 618.00M 618.00M
EPS (Diluted)
0.7913 1.0114 1.0127 0.9522
EPS (Diluted) Growth
-22.62% +27.81% +0.13% -5.97%
Diluted Shares Outstanding
618.00M 618.00M 618.00M 618.00M
EBITDA
1.61B 1.77B 1.54B 1.55B
EBITDA Growth
-8.60% +9.97% -12.94% +0.27%
EBITDA Margin
+14.61% +15.36% +14.00% +13.68%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 20.876
Number of Ratings 9 Current Quarters Estimate 0.06
FY Report Date 12 / 2024 Current Year's Estimate 0.978
Last Quarter’s Earnings 0.384 Median PE on CY Estimate N/A
Year Ago Earnings 0.891 Next Fiscal Year Estimate 1.103
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 1 N/A 8 8
Mean Estimate 0.06 N/A 0.98 1.10
High Estimates 0.06 N/A 1.06 1.23
Low Estimate 0.06 N/A 0.92 1.03
Coefficient of Variance N/A N/A 6.08 7.49

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 6 6 6
OVERWEIGHT 1 1 1
HOLD 2 3 4
UNDERWEIGHT 0 0 0
SELL 0 0 0
MEAN Overweight Overweight Overweight

Suntory Beverage & Food in the News