xiaomi corp. - XIACF

XIACF

Close Chg Chg %
3.61 0.03 0.73%

Open Market

3.64

+0.03 (0.73%)

Volume: 4.16K

Last Updated:

Nov 21, 2024, 11:33 AM EDT

Company Overview: xiaomi corp. - XIACF

XIACF Key Data

Open

$3.55

Day Range

3.55 - 3.66

52 Week Range

1.51 - 3.85

Market Cap

$90.11B

Shares Outstanding

24.96B

Public Float

16.43B

Beta

0.97

Rev. Per Employee

N/A

P/E Ratio

33.49

EPS

$0.11

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

107.35K

 

XIACF Performance

1 Week
 
1.12%
 
1 Month
 
9.06%
 
3 Months
 
49.30%
 
1 Year
 
85.13%
 
5 Years
 
234.26%
 

XIACF Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings
Full Ratings ➔

About xiaomi corp. - XIACF

Xiaomi Corp. engages in the design, manufacture and sale of smartphone, hardware and software products. Its business covers power bank, audio, camera and lifestyle. Xiaomi doing business through three business segments-Hardware, E-commerce & New Retail and Internet services. Its products include power bank pro, headphones, in-ear headphones pro, bluetooth headset basic with dock, bluetooth speaker, sphere camera, home security camera, action camera, robot builder, electric scooter, bedside lamp, and body composition scale. The company was founded by Jun Lei, Bin Lin, Wan Qiang Li, Feng Hong, De Liu, Chuan Wang, and Jiang Ji Huang on March 3, 2010 and is headquartered in Beijing, China.

XIACF At a Glance

Xiaomi Corp.
Rainbow City Office Building
Beijing, Beijing 100085
Phone N/A Revenue 38.25B
Industry Telecommunications Equipment Net Income 2.47B
Sector Electronic Technology Employees 33,627
Fiscal Year-end 12 / 2024
View SEC Filings

XIACF Valuation

P/E Current 33.952
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 20.16
Price to Sales Ratio 1.323
Price to Book Ratio 2.164
Price to Cash Flow Ratio 7.978
Enterprise Value to EBITDA 14.45
Enterprise Value to Sales 1.019
Total Debt to Enterprise Value 0.108

XIACF Efficiency

Revenue/Employee 1,137,343.646
Income Per Employee 73,348.587
Receivables Turnover 7.053
Total Asset Turnover 0.899

XIACF Liquidity

Current Ratio 1.722
Quick Ratio 1.322
Cash Ratio 0.973

XIACF Profitability

Gross Margin 20.374
Operating Margin 5.268
Pretax Margin 8.106
Net Margin 6.449
Return on Assets 5.799
Return on Equity 11.265
Return on Total Capital 9.025
Return on Invested Capital 9.802

XIACF Capital Structure

Total Debt to Total Equity 18.187
Total Debt to Total Capital 15.388
Total Debt to Total Assets 9.198
Long-Term Debt to Equity 13.982
Long-Term Debt to Total Capital 11.831
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Xiaomi Corp. - XIACF

Collapse All in section
All values USD millions. 2020 2021 2022 2023 5-year trend
Sales/Revenue
35.62B 50.91B 41.59B 38.25B
Sales Growth
+19.58% +42.91% -18.30% -8.04%
Cost of Goods Sold (COGS) incl D&A
30.37B 42.17B 34.86B 30.45B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
247.52M 474.72M 550.57M 682.61M
Depreciation
151.10M 279.77M 343.19M 339.02M
Amortization of Intangibles
96.43M 194.95M 207.38M 343.58M
COGS Growth
+17.83% +38.86% -17.34% -12.64%
Gross Income
5.25B 8.74B 6.73B 7.79B
Gross Income Growth
+30.78% +66.28% -22.97% +15.79%
Gross Profit Margin
+14.75% +17.16% +16.18% +20.37%
2020 2021 2022 2023 5-year trend
SG&A Expense
3.92B 5.73B 5.97B 5.81B
Research & Development
1.31B 1.83B 2.16B 2.48B
Other SG&A
2.61B 3.90B 3.81B 3.34B
SGA Growth
+34.22% +46.25% +4.15% -2.64%
Other Operating Expense
(16.73M) (25.72M) (60.32M) (35.14M)
Unusual Expense
(1.91B) (597.71M) 313.79M (493.14M)
EBIT after Unusual Expense
3.26B 3.63B 505.68M 2.51B
Non Operating Income/Expense
162.06M 556.42M 219.11M 812.04M
Non-Operating Interest Income
139.60M 190.69M 247.11M 502.23M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
487.50M 440.58M 81.16M 219.61M
Interest Expense Growth
+537.43% -9.62% -81.58% +170.61%
Gross Interest Expense
491.05M 443.64M 81.53M 220.28M
Interest Capitalized
3.55M 3.06M 378.25K 666.05K
Pretax Income
2.93B 3.74B 643.64M 3.10B
Pretax Income Growth
+57.97% +27.58% -82.81% +381.68%
Pretax Margin
+8.24% +7.35% +1.55% +8.11%
Income Tax
191.35M 796.02M 212.57M 640.34M
Income Tax - Current - Domestic
337.24M 641.20M 336.68M 551.64M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
(145.90M) 154.82M (124.11M) 88.70M
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
2.94B 2.99B 371.65M 2.47B
Minority Interest Expense
(6.20M) (8.70M) 4.24M (137.90K)
Net Income
2.95B 3.00B 367.41M 2.47B
Net Income Growth
+102.88% +1.68% -87.75% +571.32%
Net Margin Growth
+8.28% +5.89% +0.88% +6.45%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
2.95B 3.00B 367.41M 2.47B
Preferred Dividends
- - - -
-
Net Income Available to Common
2.95B 3.00B 367.41M 2.47B
EPS (Basic)
0.1229 0.1203 0.0148 0.0991
EPS (Basic) Growth
+100.82% -2.12% -87.70% +569.59%
Basic Shares Outstanding
23.99B 24.93B 24.83B 24.88B
EPS (Diluted)
0.1196 0.1175 0.0145 0.0974
EPS (Diluted) Growth
+101.69% -1.76% -87.66% +571.72%
Diluted Shares Outstanding
24.67B 25.51B 25.30B 25.32B
EBITDA
1.60B 3.50B 1.37B 2.70B
EBITDA Growth
+22.52% +119.23% -60.91% +96.88%
EBITDA Margin
+4.49% +6.88% +3.29% +7.05%

Xiaomi Corp. in the News