xiaomi corp. - XIACY

XIACY

Close Chg Chg %
33.28 -1.03 -3.09%

Closed Market

32.25

-1.03 (3.09%)

Volume: 1.40M

Last Updated:

Mar 28, 2025, 3:59 PM EDT

Company Overview: xiaomi corp. - XIACY

XIACY Key Data

Open

$32.66

Day Range

31.97 - 32.70

52 Week Range

9.60 - 39.66

Market Cap

$136.63B

Shares Outstanding

4.11B

Public Float

N/A

Beta

0.90

Rev. Per Employee

N/A

P/E Ratio

52.39

EPS

$0.66

Yield

0.00%

Dividend

N/A

EX-DIVIDEND DATE

SHORT INTEREST

N/A

AVERAGE VOLUME

1.16M

 

XIACY Performance

1 Week
 
-8.22%
 
1 Month
 
-3.85%
 
3 Months
 
46.39%
 
1 Year
 
203.70%
 
5 Years
 
N/A
 

XIACY Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 38
Full Ratings ➔

About xiaomi corp. - XIACY

Xiaomi Corp. engages in the design, manufacture and sale of smartphone, hardware and software products. Its business covers power bank, audio, camera and lifestyle. Xiaomi doing business through three business segments-Hardware, E-commerce & New Retail and Internet services. Its products include power bank pro, headphones, in-ear headphones pro, bluetooth headset basic with dock, bluetooth speaker, sphere camera, home security camera, action camera, robot builder, electric scooter, bedside lamp, and body composition scale. The company was founded by Jun Lei, Bin Lin, Wan Qiang Li, Feng Hong, De Liu, Chuan Wang, and Jiang Ji Huang on March 3, 2010 and is headquartered in Beijing, China.

XIACY At a Glance

Xiaomi Corp.
Rainbow City Office Building
Beijing, Beijing 100085
Phone N/A Revenue 50.84B
Industry Telecommunications Equipment Net Income 3.29B
Sector Electronic Technology 2024 Sales Growth 32.938%
Fiscal Year-end 12 / 2025 Employees 43,688
View SEC Filings

XIACY Valuation

P/E Current 52.392
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 33.54
Price to Sales Ratio 2.228
Price to Book Ratio N/A
Price to Cash Flow Ratio 20.743
Enterprise Value to EBITDA 26.628
Enterprise Value to Sales 2.026
Total Debt to Enterprise Value 0.041

XIACY Efficiency

Revenue/Employee 1,163,770.352
Income Per Employee 75,245.006
Receivables Turnover 13.204
Total Asset Turnover 1.007

XIACY Liquidity

Current Ratio 1.287
Quick Ratio 0.931
Cash Ratio 0.604

XIACY Profitability

Gross Margin 20.923
Operating Margin 5.881
Pretax Margin 7.611
Net Margin 6.466
Return on Assets 6.513
Return on Equity 13.423
Return on Total Capital 10.94
Return on Invested Capital 12.046

XIACY Capital Structure

Total Debt to Total Equity 16.215
Total Debt to Total Capital 13.952
Total Debt to Total Assets 7.591
Long-Term Debt to Equity 9.153
Long-Term Debt to Total Capital 7.876
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Xiaomi Corp. - XIACY

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
50.91B 41.59B 38.25B 50.84B
Sales Growth
+42.91% -18.30% -8.04% +32.94%
Cost of Goods Sold (COGS) incl D&A
42.17B 34.86B 30.45B 40.20B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
474.72M 550.57M 682.61M 877.93M
Depreciation
279.77M 343.19M 339.02M 503.87M
Amortization of Intangibles
194.95M 207.38M 343.58M 374.05M
COGS Growth
+38.86% -17.34% -12.64% +32.02%
Gross Income
8.74B 6.73B 7.79B 10.64B
Gross Income Growth
+66.28% -22.97% +15.79% +36.52%
Gross Profit Margin
+17.16% +16.18% +20.37% +20.92%
2021 2022 2023 2024 5-year trend
SG&A Expense
5.73B 5.97B 5.81B 7.65B
Research & Development
1.83B 2.16B 2.48B 3.34B
Other SG&A
3.90B 3.81B 3.34B 4.31B
SGA Growth
+46.25% +4.15% -2.64% +31.58%
Other Operating Expense
- (25.72M) (60.32M) (35.14M)
Unusual Expense
(597.71M) 313.79M (493.14M) (146.01M)
EBIT after Unusual Expense
3.63B 505.68M 2.51B 3.14B
Non Operating Income/Expense
556.42M 219.11M 812.04M 763.21M
Non-Operating Interest Income
190.69M 247.11M 502.23M 533.04M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
440.58M 81.16M 219.61M 29.52M
Interest Expense Growth
-9.62% -81.58% +170.61% -86.56%
Gross Interest Expense
443.64M 81.53M 220.28M 29.52M
Interest Capitalized
- 3.06M 378.25K 666.05K
Pretax Income
3.74B 643.64M 3.10B 3.87B
Pretax Income Growth
+27.58% -82.81% +381.68% +24.82%
Pretax Margin
+7.35% +1.55% +8.11% +7.61%
Income Tax
796.02M 212.57M 640.34M 631.97M
Income Tax - Current - Domestic
- 641.20M 336.68M 551.64M
Income Tax - Current - Foreign
- - - -
-
Income Tax - Deferred - Domestic
- 154.82M (124.11M) 88.70M
Income Tax - Deferred - Foreign
- - - -
-
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
2.99B 371.65M 2.47B 3.28B
Minority Interest Expense
(8.70M) 4.24M (137.90K) (11.07M)
Net Income
3.00B 367.41M 2.47B 3.29B
Net Income Growth
+1.68% -87.75% +571.32% +33.28%
Net Margin Growth
+5.89% +0.88% +6.45% +6.47%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
3.00B 367.41M 2.47B 3.29B
Preferred Dividends
- - - -
-
Net Income Available to Common
3.00B 367.41M 2.47B 3.29B
EPS (Basic)
0.6015 0.074 0.4956 0.6621
EPS (Basic) Growth
-2.15% -87.70% +569.73% +33.60%
Basic Shares Outstanding
4.99B 4.97B 4.98B 4.97B
EPS (Diluted)
0.5877 0.0726 0.487 0.6445
EPS (Diluted) Growth
-1.69% -87.65% +570.80% +32.34%
Diluted Shares Outstanding
5.10B 5.06B 5.06B 5.10B
EBITDA
3.50B 1.37B 2.70B 3.87B
EBITDA Growth
+119.23% -60.91% +96.88% +43.40%
EBITDA Margin
+6.88% +3.29% +7.05% +7.61%

Snapshot

Average Recommendation OVERWEIGHT Average Target Price 40.853
Number of Ratings 38 Current Quarters Estimate 0.182
FY Report Date 03 / 2025 Current Year's Estimate 0.894
Last Quarter’s Earnings 0.228 Median PE on CY Estimate N/A
Year Ago Earnings 0.643 Next Fiscal Year Estimate 1.204
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 8 8 35 34
Mean Estimate 0.18 0.22 0.89 1.20
High Estimates 0.20 0.26 1.11 1.58
Low Estimate 0.16 0.19 0.49 0.83
Coefficient of Variance 10.01 11.64 14.83 16.95

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 27 27 26
OVERWEIGHT 7 6 8
HOLD 2 2 1
UNDERWEIGHT 0 1 1
SELL 2 1 1
MEAN Overweight Buy Buy

Xiaomi Corp. in the News