diageo plc - DEO

DEO

Close Chg Chg %
127.28 -1.80 -1.41%

Closed Market

125.48

-1.80 (1.41%)

Volume: 1.09M

Last Updated:

Dec 20, 2024, 3:59 PM EDT

Company Overview: diageo plc - DEO

DEO Key Data

Open

$125.34

Day Range

125.34 - 126.80

52 Week Range

117.72 - 154.70

Market Cap

$70.69B

Shares Outstanding

555.54M

Public Float

555.52M

Beta

0.69

Rev. Per Employee

N/A

P/E Ratio

18.35

EPS

N/A

Yield

323.74%

Dividend

$2.51

EX-DIVIDEND DATE

Aug 30, 2024

SHORT INTEREST

N/A

AVERAGE VOLUME

1.42M

 

DEO Performance

1 Week
 
-4.55%
 
1 Month
 
4.48%
 
3 Months
 
-5.68%
 
1 Year
 
-13.64%
 
5 Years
 
-24.56%
 

DEO Analyst Ratings

  • Sell
  • Under
  • Hold
  • Over
  • Buy
Number of Ratings 21
Full Ratings ➔

About diageo plc - DEO

Diageo Plc engages in the production and distribution of alcoholic beverages. Its brands include Johnnie Walker, Crown Royal, J&B and Buchanan’s whiskies, Smirnoff, Ciroc and Ketel One vodkas, Captain Morgan, Baileys, Don Julio, Casamigos, Tanqueray, and Guinness. The firm operates through the following segments: North America, Europe, Asia Pacific, Latin America and Caribbean, Africa, Supply Chain and Procurement (SC&P), and Corporate and Other. The SC&P segment is involved in the manufacture of products for other group companies and includes the production sites in the United Kingdom, Ireland, Italy, Guatemala, and Mexico, as well as consists of the global procurement function. The company was founded on October 21, 1886 and is headquartered in London, the United Kingdom.

DEO At a Glance

Diageo Plc
16 Great Marlborough Street
London, Greater London W1F 7HS
Phone 44-20-7947-9100 Revenue 20.29B
Industry Beverages: Alcoholic Net Income 3.87B
Sector Consumer Non-Durables Employees 30,092
Fiscal Year-end 06 / 2025
View SEC Filings

DEO Valuation

P/E Current 18.346
P/E Ratio (with extraordinary items) N/A
P/E Ratio (without extraordinary items) 18.179
Price to Sales Ratio 3.479
Price to Book Ratio 6.975
Price to Cash Flow Ratio 17.177
Enterprise Value to EBITDA 13.958
Enterprise Value to Sales 4.566
Total Debt to Enterprise Value 0.232

DEO Efficiency

Revenue/Employee 674,169.221
Income Per Employee 128,720.454
Receivables Turnover 5.768
Total Asset Turnover 0.447

DEO Liquidity

Current Ratio 1.533
Quick Ratio 0.548
Cash Ratio 0.15

DEO Profitability

Gross Margin 60.521
Operating Margin 29.37
Pretax Margin 24.895
Net Margin 19.093
Return on Assets 8.536
Return on Equity 38.78
Return on Total Capital 12.284
Return on Invested Capital 13.384

DEO Capital Structure

Total Debt to Total Equity 214.324
Total Debt to Total Capital 68.186
Total Debt to Total Assets 47.282
Long-Term Debt to Equity 185.566
Long-Term Debt to Total Capital 59.037
  • Income Statement
  • Balance Sheet
  • Cash Flow Statement

Annual Financials for Diageo Plc - DEO

Collapse All in section
All values USD millions. 2021 2022 2023 2024 5-year trend
Sales/Revenue
17.13B 20.54B 20.58B 20.29B
Sales Growth
+15.77% +19.89% +0.22% -1.44%
Cost of Goods Sold (COGS) incl D&A
6.72B 7.88B 8.23B 8.01B
COGS excluding D&A
- - - -
-
Depreciation & Amortization Expense
601.36M 649.93M 596.58M 677.60M
Depreciation
535.44M 594.11M 529.23M 600.54M
Amortization of Intangibles
65.92M 55.82M 67.36M 77.07M
COGS Growth
+15.60% +17.22% +4.47% -2.73%
Gross Income
10.41B 12.66B 12.35B 12.28B
Gross Income Growth
+15.89% +21.62% -2.42% -0.58%
Gross Profit Margin
+60.75% +61.62% +60.00% +60.52%
2021 2022 2023 2024 5-year trend
SG&A Expense
5.34B 6.26B 5.92B 6.32B
Research & Development
53.81M 57.15M 63.75M 69.06M
Other SG&A
5.28B 6.21B 5.86B 6.25B
SGA Growth
+16.93% +17.35% -5.45% +6.73%
Other Operating Expense
- - - -
-
Unusual Expense
25.56M 483.80M 876.83M (55.05M)
EBIT after Unusual Expense
5.04B 5.91B 5.55B 6.01B
Non Operating Income/Expense
118.39M 3.27378299402881 624.25M 122.11M
Non-Operating Interest Income
160.09M 168.80M 192.45M 179.16M
Equity in Earnings of Affiliates
- - - -
-
Interest Expense
625.57M 632.66M 923.74M 1.08B
Interest Expense Growth
-5.54% +1.13% +46.01% +17.45%
Gross Interest Expense
625.57M 632.66M 923.74M 1.08B
Interest Capitalized
- - - -
-
Pretax Income
4.54B 5.28B 5.25B 5.05B
Pretax Income Growth
+104.60% +16.32% -0.48% -3.82%
Pretax Margin
+26.48% +25.69% +25.51% +24.90%
Income Tax
1.22B 1.39B 1.17B 1.30B
Income Tax - Current - Domestic
135.88M 244.56M 232.14M 127.11M
Income Tax - Current - Foreign
957.87M 1.17B 1.01B 979.87M
Income Tax - Deferred - Domestic
90.14M 2.66M 37.29M 55.05M
Income Tax - Deferred - Foreign
36.32M (26.58M) (113.06M) 133.12M
Income Tax Credits
- - - -
-
Equity in Earnings of Affiliates
- - - -
-
Other After Tax Income (Expense)
- - - -
-
Consolidated Net Income
3.77B 4.44B 4.53B 4.17B
Minority Interest Expense
187.00M 118.29M 38.49M 296.26M
Net Income
3.58B 4.32B 4.49B 3.87B
Net Income Growth
+101.72% +20.67% +4.00% -13.75%
Net Margin Growth
+20.89% +21.03% +21.82% +19.09%
Extraordinaries & Discontinued Operations
- - - -
-
Discontinued Operations
- - - -
-
Net Income After Extraordinaries
3.58B 4.32B 4.49B 3.87B
Preferred Dividends
- - - -
-
Net Income Available to Common
3.58B 4.32B 4.49B 3.87B
EPS (Basic)
6.125 7.4517 7.935 6.9355
EPS (Basic) Growth
+102.50% +21.66% +6.49% -12.60%
Basic Shares Outstanding
584.25M 579.50M 566.00M 558.50M
EPS (Diluted)
6.1041 7.4293 7.9105 6.92
EPS (Diluted) Growth
+102.50% +21.71% +6.48% -12.52%
Diluted Shares Outstanding
586.25M 581.25M 567.75M 559.75M
EBITDA
5.67B 7.04B 7.02B 6.64B
EBITDA Growth
+13.82% +24.20% -0.27% -5.53%
EBITDA Margin
+33.10% +34.29% +34.13% +32.71%

Snapshot

Average Recommendation HOLD Average Target Price 134.875
Number of Ratings 21 Current Quarters Estimate 4.12
FY Report Date 12 / 2024 Current Year's Estimate 6.898
Last Quarter’s Earnings N/A Median PE on CY Estimate N/A
Year Ago Earnings 7.168 Next Fiscal Year Estimate 7.341
Median PE on Next FY Estimate N/A

Earnings Per Share

This Quarter Next Quarter This Fiscal Next Fiscal
# of Estimates 1 1 18 18
Mean Estimate 4.12 2.92 6.90 7.34
High Estimates 4.12 2.92 8.34 9.00
Low Estimate 4.12 2.92 6.04 6.20
Coefficient of Variance N/A N/A 7.06 9.15

Analysts Recommendations

Current 1 Month Ago 3 Months Ago
BUY 7 6 6
OVERWEIGHT 3 3 2
HOLD 6 6 9
UNDERWEIGHT 1 1 0
SELL 4 4 5
MEAN Hold Hold Hold

Diageo Plc in the News